Pacific Online Limited (0543.HK)
HKD 0.31
(1.67%)
HKD 0.31
(1.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 740.11 Million | 813.72 Million | 852.15 Million | 967.47 Million | 990.82 Million | 1.02 Billion |
| Cost of Revenue | 477.41 Million | 482.6 Million | 452.78 Million | 407.01 Million | 383.54 Million | 441.57 Million |
| Gross Profit | 262.69 Million | 331.12 Million | 399.36 Million | 560.45 Million | 607.27 Million | 581.12 Million |
| Operating Expenses | 263.93 Million | 310.02 Million | 351.59 Million | 325.04 Million | 396.94 Million | 409.84 Million |
| Selling, General and Administrative Expenses | 221.64 Million | 253.66 Million | 289.29 Million | 271.08 Million | 325.32 Million | 344.81 Million |
| Research and Development Expenses | 62.36 Million | 65.13 Million | 66.72 Million | 67 Million | 77.76 Million | 74.25 Million |
| Other Expenses | -20.07 Million | -8.77 Million | -4.42 Million | -13.04 Million | -6.15 Million | 1.85 Million |
| Cost and Expenses | 741.35 Million | 792.62 Million | 804.37 Million | 732.05 Million | 780.48 Million | 851.42 Million |
| Operating Income | -1.23 Million | 13.93 Million | 98.26 Million | 185.55 Million | 181.42 Million | 153.16 Million |
| Interest Expense | 12 Thousand | 6000.00 | 44 Thousand | 36 Thousand | 27 Thousand | 31.25 Million |
| Income Tax Expense | 35.71 Million | 3.99 Million | 1.38 Million | 27.71 Million | 33.08 Million | 27.94 Million |
| Earnings before Tax | 3.76 Million | -3.01 Million | 53.23 Million | 191.28 Million | 187.76 Million | 161.25 Million |
| Net Income | -32.33 Million | -7.01 Million | 49.92 Million | 161.88 Million | 153.12 Million | 132.74 Million |
| Earnings Per Share Basic | -0.03 | -0.01 | 0.04 | 0.14 | 0.14 | 0.12 |
| Earnings Per Share Diluted | -0.03 | -0.01 | 0.04 | 0.14 | 0.14 | 0.12 |
| Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
| Gross Margin | 0.35 | 0.41 | 0.47 | 0.58 | 0.61 | 0.57 |
| EBIT Margin | 0.02 | 0.03 | 0.13 | 0.27 | 0.24 | 0.20 |
| Profit Margin | -0.04 | -0.01 | 0.06 | 0.17 | 0.15 | 0.13 |
| EBITDA | 15.95 Million | 8.57 Million | 68.62 Million | 207.87 Million | 204.05 Million | 177.54 Million |
| Earnings Before Tax Margin | -0.00 | 0.02 | 0.12 | 0.19 | 0.18 | 0.15 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 276.37 Million | 419.33 Million | 740.11 Million | 320.78 Million | 813.72 Million | 444.94 Million |
| Cost of Revenue | 170.93 Million | 238.91 Million | 477.41 Million | 238.5 Million | 482.6 Million | 270.42 Million |
| Gross Profit | 105.44 Million | 180.42 Million | 262.69 Million | 82.27 Million | 331.12 Million | 174.52 Million |
| Operating Expenses | 95.01 Million | 140.36 Million | 276.75 Million | 124.9 Million | 310.02 Million | 177.82 Million |
| Selling, General and Administrative Expenses | 86.09 Million | 121.42 Million | - | 101.82 Million | - | 152.09 Million |
| Research and Development Expenses | 16.18 Million | 30.17 Million | - | 32.18 Million | - | 31.28 Million |
| Other Expenses | -7.26 Million | -11.24 Million | 14.53 Million | - | -8.77 Million | - |
| Cost and Expenses | 265.95 Million | 379.27 Million | 754.17 Million | 363.41 Million | 792.62 Million | 448.24 Million |
| Operating Income | 10.42 Million | 40.06 Million | -1.23 Million | -45.34 Million | 13.93 Million | -3.55 Million |
| Interest Expense | - | - | 12 Thousand | - | 6000.00 | - |
| Income Tax Expense | 1.57 Million | 33.17 Million | 35.71 Million | 2.53 Million | 3.99 Million | 2.16 Million |
| Earnings before Tax | 11.7 Million | 41.88 Million | 3.76 Million | -38.11 Million | -3.01 Million | 1.44 Million |
| Net Income | 10.13 Million | 5.75 Million | -32.33 Million | -38.08 Million | -7.01 Million | 3.55 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | -0.03 | - | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.03 | - | 0.00 |
| Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
| Gross Margin | 0.38 | 0.43 | 0.35 | 0.26 | 0.41 | 0.39 |
| EBIT Margin | 0.06 | 0.10 | - | -0.12 | - | 0.00 |
| Profit Margin | 0.04 | 0.01 | -0.04 | -0.12 | -0.01 | 0.01 |
| EBITDA | 17.95 Million | 42.12 Million | - | -39.89 Million | - | 1.5 Million |
| Earnings Before Tax Margin | 0.04 | 0.10 | -0.00 | -0.14 | 0.02 | -0.01 |
ELO
DATS
STOVEKRAFT
TWR
NAH
2487