Frontier Services Group Limited (0500.HK)
HKD 0.15
(-1.99%)
HKD 0.15
(-1.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 812.91 Million | 964.24 Million | 756.12 Million | 605.24 Million | 725.92 Million | 866.74 Million |
| Cost of Revenue | 701.17 Million | 916.18 Million | 744.53 Million | 699.38 Million | 869.78 Million | 984.01 Million |
| Gross Profit | 111.74 Million | 48.06 Million | 11.58 Million | -94.14 Million | -143.86 Million | -117.26 Million |
| Operating Expenses | 53.76 Million | 125.45 Million | 128.19 Million | 97.72 Million | 141.84 Million | 142.92 Million |
| Selling, General and Administrative Expenses | 4.65 Million | 111.18 Million | 133.68 Million | 101.72 Million | 145.48 Million | 7.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.11 Million | -14.26 Million | 5.48 Million | 3.99 Million | 3.64 Million | 334 Thousand |
| Cost and Expenses | 736.6 Million | 1.04 Billion | 872.73 Million | 797.11 Million | 1.01 Billion | 1.12 Billion |
| Operating Income | 76.31 Million | -77.38 Million | -116.61 Million | -191.86 Million | -285.7 Million | -235.58 Million |
| Interest Expense | 20.06 Million | 31.52 Million | 13.6 Million | 18.15 Million | 10.42 Million | 14.51 Million |
| Income Tax Expense | 6.35 Million | 13.16 Million | 14.39 Million | -9.49 Million | -14.73 Million | 5.64 Million |
| Earnings before Tax | 59.84 Million | -16.54 Million | -146.13 Million | -235.59 Million | -367.71 Million | -262.26 Million |
| Net Income | 51.17 Million | -28.96 Million | -159.69 Million | -228.02 Million | -354.79 Million | -258.84 Million |
| Earnings Per Share Basic | 0.02 | -0.01 | -0.07 | -0.10 | -0.15 | -0.14 |
| Earnings Per Share Diluted | 0.02 | -0.01 | -0.07 | -0.10 | -0.15 | -0.14 |
| Weighted Average Shares Outstanding | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 1.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 1.9 Billion |
| Gross Margin | 0.14 | 0.05 | 0.02 | -0.16 | -0.20 | -0.14 |
| EBIT Margin | 0.14 | -0.03 | -0.09 | -0.23 | -0.32 | -0.23 |
| Profit Margin | 0.06 | -0.03 | -0.21 | -0.38 | -0.49 | -0.30 |
| EBITDA | 113.44 Million | 61.9 Million | -82.83 Million | -163.87 Million | -300.83 Million | -210.49 Million |
| Earnings Before Tax Margin | 0.09 | -0.08 | -0.15 | -0.32 | -0.39 | -0.27 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 384.12 Million | 812.91 Million | 383.77 Million | 429.14 Million | 964.24 Million | 460.4 Million |
| Cost of Revenue | 323.11 Million | 701.17 Million | 319.35 Million | 381.81 Million | 916.18 Million | 422.9 Million |
| Gross Profit | 61.01 Million | 111.74 Million | 64.42 Million | 47.32 Million | 48.06 Million | 37.5 Million |
| Operating Expenses | 36.32 Million | 86.82 Million | 52.34 Million | 38.25 Million | 125.45 Million | 82.92 Million |
| Selling, General and Administrative Expenses | 1.76 Million | - | 52.82 Million | 38.35 Million | - | 63.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.55 Million | 578 Thousand | 485 Thousand | 93 Thousand | -14.26 Million | -19.13 Million |
| Cost and Expenses | 359.43 Million | 787.99 Million | 371.69 Million | 420.07 Million | 1.04 Billion | 505.82 Million |
| Operating Income | 24.68 Million | 24.92 Million | 12.07 Million | 9.06 Million | -77.38 Million | -45.42 Million |
| Interest Expense | 10.26 Million | 20.06 Million | 15.61 Million | 9.97 Million | 31.52 Million | 16.28 Million |
| Income Tax Expense | 9.24 Million | 6.35 Million | -1.58 Million | 7.94 Million | 13.16 Million | 6.05 Million |
| Earnings before Tax | 14.56 Million | 55.55 Million | -7.26 Million | 62.82 Million | -16.54 Million | 32.9 Million |
| Net Income | 34 Thousand | 51.17 Million | 432 Thousand | 50.74 Million | -28.96 Million | 30.19 Million |
| Earnings Per Share Basic | - | - | 0.00 | 0.02 | - | 0.01 |
| Earnings Per Share Diluted | - | - | 0.00 | 0.02 | - | 0.01 |
| Weighted Average Shares Outstanding | 2.42 Billion | 2.38 Billion | 2.4 Billion | 2.36 Billion | 2.34 Billion | 2.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.4 Billion | 2.38 Billion | 2.4 Billion | 2.36 Billion | 2.34 Billion | 2.34 Billion |
| Gross Margin | 0.16 | 0.14 | 0.17 | 0.11 | 0.05 | 0.08 |
| EBIT Margin | 0.16 | - | 0.07 | 0.06 | - | -0.06 |
| Profit Margin | 0.00 | 0.06 | 0.00 | 0.12 | -0.03 | 0.07 |
| EBITDA | 61.56 Million | - | 25.55 Million | 27.89 Million | - | -25.83 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.03 | 0.02 | -0.08 | -0.10 |
UNJCF
8908
002196
GTE
AVJ
DGEAF