AUD 0.03
(4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.12 Thousand | 30.02 Thousand | 592.00 | 80.99 Thousand | 18.47 Thousand | 20.61 Thousand |
Cost of Revenue | - | 13.69 Thousand | 10.15 Thousand | 6532.00 | 17.62 Thousand | 3355.00 |
Gross Profit | 22.12 Thousand | 16.33 Thousand | -9558.00 | 74.46 Thousand | 851.00 | 17.25 Thousand |
Operating Expenses | 1.3 Million | 988.05 Thousand | 576.11 Thousand | 1.65 Million | 522.33 Thousand | 749.58 Thousand |
Selling, General and Administrative Expenses | 1.3 Million | 988.05 Thousand | 576.11 Thousand | 1.65 Million | 522.33 Thousand | 660.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 80.28 Thousand | 18.28 Thousand | 718.00 |
Cost and Expenses | 1.3 Million | 1 Million | 586.26 Thousand | 1.66 Million | 539.95 Thousand | 749.58 Thousand |
Operating Income | -1.28 Million | -1 Million | -586.26 Thousand | -1.66 Million | -539.96 Thousand | -651.71 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 5.00 | -218.33 Thousand | -2.00 | -188.67 Thousand | -160.26 Thousand |
Earnings before Tax | -5.6 Million | -5.86 Million | -598.5 Thousand | -2.26 Million | -1.8 Million | -728.96 Thousand |
Net Income | -5.6 Million | -5.86 Million | -598.5 Thousand | -2.26 Million | -1.8 Million | -728.96 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.00 | -0.03 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.00 | -0.03 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 297.9 Million | 194.13 Million | 140.48 Million | 80.51 Million | 77.62 Million | 35.94 Million |
Weighted Average Shares Outstanding (Diluted) | 297.89 Million | 194.13 Million | 140.48 Million | 80.51 Million | 77.62 Million | 35.94 Million |
Gross Margin | 1.00 | 0.54 | -16.15 | 0.92 | 0.05 | 0.84 |
EBIT Margin | -58.07 | -32.91 | -973.16 | -20.47 | -28.28 | -31.05 |
Profit Margin | -253.29 | -195.22 | -1010.99 | -27.94 | -97.87 | -35.36 |
EBITDA | -1.28 Million | -5.84 Million | -588.35 Thousand | -2.25 Million | -1.79 Million | -725.61 Thousand |
Earnings Before Tax Margin | -58.07 | -33.36 | -990.30 | -20.55 | -29.23 | -31.62 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7427.00 | 14.7 Thousand | 16.64 Thousand | 30.02 Thousand | 13.38 Thousand | 592.00 |
Cost of Revenue | 6351.00 | 7280.00 | 7330.00 | 13.69 Thousand | 6365.00 | 10.15 Thousand |
Gross Profit | 1076.00 | 7422.00 | 9316.00 | 16.33 Thousand | 7016.00 | -9558.00 |
Operating Expenses | 839.92 Thousand | 467.31 Thousand | 535.97 Thousand | 988.05 Thousand | 452.08 Thousand | 576.11 Thousand |
Selling, General and Administrative Expenses | 839.92 Thousand | 467.31 Thousand | 535.97 Thousand | - | 452.08 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 839.92 Thousand | 467.31 Thousand | 543.3 Thousand | 1 Million | 458.44 Thousand | 586.26 Thousand |
Operating Income | -832.5 Thousand | -452.61 Thousand | -543.3 Thousand | -1 Million | -458.45 Thousand | -586.26 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.04 Million | -1.21 Million | - | 5.00 | 5.00 | -218.33 Thousand |
Earnings before Tax | -3.9 Million | -1.69 Million | -5.38 Million | -5.86 Million | -476.7 Thousand | -598.5 Thousand |
Net Income | -3.9 Million | -1.69 Million | -5.38 Million | -5.86 Million | -476.7 Thousand | -598.5 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | - | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | - | -0.00 | - |
Weighted Average Shares Outstanding | 338.58 Million | 257.24 Million | 195.34 Million | 194.13 Million | 181.44 Million | 140.48 Million |
Weighted Average Shares Outstanding (Diluted) | 338.55 Million | 257.24 Million | 195.34 Million | 194.13 Million | 181.44 Million | 140.48 Million |
Gross Margin | 0.14 | 0.50 | 0.56 | 0.54 | 0.52 | -16.15 |
EBIT Margin | -112.09 | -30.79 | -32.20 | - | -33.79 | - |
Profit Margin | -526.09 | -115.48 | -323.52 | -195.22 | -35.63 | -1010.99 |
EBITDA | -832.5 Thousand | -452.61 Thousand | -535.97 Thousand | - | -452.08 Thousand | - |
Earnings Before Tax Margin | -112.09 | -30.79 | -32.64 | -33.36 | -34.26 | -990.30 |
AVJ
DGEAF
0500
QMCQF
0551
6517