Emperor Culture Group Limited (0491.HK)
HKD 0.04
(0.0%)
HKD 0.04
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 494.54 Million | 456.19 Million | 306.71 Million | 192.9 Million | 126.24 Million | 145.75 Million |
| Cost of Revenue | 198.76 Million | 395.56 Million | 127.71 Million | 81.73 Million | 50.34 Million | 67.11 Million |
| Gross Profit | 295.77 Million | 60.62 Million | 178.99 Million | 111.17 Million | 75.9 Million | 78.64 Million |
| Operating Expenses | 295.77 Million | 268.15 Million | 360.9 Million | 278.46 Million | 289.36 Million | 196.21 Million |
| Selling, General and Administrative Expenses | 478.83 Million | 268.15 Million | 367.52 Million | 288.49 Million | 294.17 Million | 164.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -7.58 Million | 26.92 Million | 405 Thousand | -92.31 Million | 4.76 Million |
| Cost and Expenses | 677 Million | 663.72 Million | 488.62 Million | 360.19 Million | 339.7 Million | 263.32 Million |
| Operating Income | -182.46 Million | -207.52 Million | -155.45 Million | -165.38 Million | -304.41 Million | -135.72 Million |
| Interest Expense | 103.33 Million | 85.36 Million | 62.94 Million | 61.1 Million | 49.78 Million | 2.03 Million |
| Income Tax Expense | - | 38.57 Million | -17.02 Million | -8.3 Million | -976 Thousand | 15.07 Million |
| Earnings before Tax | -715.14 Million | -291.36 Million | -218.4 Million | -228.07 Million | -354.2 Million | -134.28 Million |
| Net Income | -715.14 Million | -329.93 Million | -201.37 Million | -219.77 Million | -342.18 Million | -126.43 Million |
| Earnings Per Share Basic | -0.22 | -0.10 | -0.06 | -0.07 | -0.11 | -0.04 |
| Earnings Per Share Diluted | -0.22 | -0.10 | -0.06 | -0.07 | -0.11 | -0.04 |
| Weighted Average Shares Outstanding | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion |
| Gross Margin | 0.60 | 0.13 | 0.58 | 0.58 | 0.60 | 0.54 |
| EBIT Margin | -0.76 | 0.01 | 0.17 | 0.08 | -1.24 | -0.50 |
| Profit Margin | -1.45 | -0.72 | -0.66 | -1.14 | -2.71 | -0.87 |
| EBITDA | -374.36 Million | 6.64 Million | 55.33 Million | 12.87 Million | -156.91 Million | -92.67 Million |
| Earnings Before Tax Margin | -0.37 | -0.45 | -0.51 | -0.86 | -2.41 | -0.93 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 227.35 Million | 133.59 Million | 133.59 Million | 456.19 Million | 243.96 Million | 121.98 Million |
| Cost of Revenue | 188.99 Million | 53.11 Million | 53.11 Million | 395.56 Million | 194.84 Million | 48.35 Million |
| Gross Profit | 38.36 Million | 80.47 Million | 80.47 Million | 60.62 Million | 49.12 Million | 73.63 Million |
| Operating Expenses | 134.84 Million | 127.48 Million | 127.48 Million | 268.15 Million | 225 Million | 136.81 Million |
| Selling, General and Administrative Expenses | 134.84 Million | 123.76 Million | 123.76 Million | - | 225 Million | 117.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -7.58 Million | - | - |
| Cost and Expenses | 323.84 Million | 180.6 Million | 180.6 Million | 663.72 Million | 419.84 Million | 185.16 Million |
| Operating Income | -96.48 Million | -43.28 Million | -43.28 Million | -207.52 Million | -175.88 Million | -44.82 Million |
| Interest Expense | 53.07 Million | 50.25 Million | - | 85.36 Million | 46.34 Million | - |
| Income Tax Expense | -357.6 Million | 9.48 Million | - | 38.57 Million | 26.73 Million | 8.16 Million |
| Earnings before Tax | -539.56 Million | -71.6 Million | -71.6 Million | -291.36 Million | -161.35 Million | -85.87 Million |
| Net Income | -571.93 Million | -71.6 Million | -71.6 Million | -329.93 Million | -188.09 Million | -94.04 Million |
| Earnings Per Share Basic | -0.18 | -0.02 | -0.02 | - | -0.06 | -0.03 |
| Earnings Per Share Diluted | -0.18 | -0.02 | -0.02 | - | -0.06 | -0.03 |
| Weighted Average Shares Outstanding | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion | 3.21 Billion |
| Gross Margin | 0.17 | 0.60 | 0.60 | 0.13 | 0.20 | 0.60 |
| EBIT Margin | -1.71 | -0.17 | -0.17 | - | -0.32 | -0.19 |
| Profit Margin | -2.52 | -0.54 | -0.54 | -0.72 | -0.77 | -0.77 |
| EBITDA | -389.31 Million | -22.51 Million | -22.51 Million | - | -77.21 Million | -22.64 Million |
| Earnings Before Tax Margin | -0.42 | -0.32 | -0.32 | -0.45 | -0.72 | -0.37 |
NEOE3
005250
603536
7601
MRGO
600744