HKD 1.81
(-2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 83.13 Million | 52.52 Million | 113.97 Million | 99.47 Million | 60.82 Million | 158.4 Million |
Cost of Revenue | 68.46 Million | 41.69 Million | 72.24 Million | 60.9 Million | 51 Million | 139.56 Million |
Gross Profit | 14.67 Million | 10.82 Million | 41.73 Million | 38.57 Million | 9.81 Million | 18.84 Million |
Operating Expenses | 24.26 Million | 65.39 Million | 83.45 Million | 87.72 Million | 187.53 Million | 303.42 Million |
Selling, General and Administrative Expenses | 16.58 Million | 54.55 Million | 84.13 Million | 55.45 Million | 101.32 Million | 158.31 Million |
Research and Development Expenses | 6.5 Million | 11.37 Million | 18.21 Million | 41.71 Million | 95.15 Million | 150.57 Million |
Other Expenses | - | -533 Thousand | -18.89 Million | -9.45 Million | -8.94 Million | -5.46 Million |
Cost and Expenses | 92.72 Million | 107.09 Million | 155.69 Million | 148.62 Million | 238.54 Million | 442.98 Million |
Operating Income | -9.58 Million | -54.56 Million | -41.72 Million | -49.14 Million | -177.72 Million | -403.39 Million |
Interest Expense | 133 Thousand | 95 Thousand | 207 Thousand | 33 Million | 22.62 Million | 23.69 Million |
Income Tax Expense | - | 19.44 Million | 12.9 Million | 59 Thousand | 88.92 Million | 3.45 Million |
Earnings before Tax | -7.29 Million | -67.91 Million | -40.6 Million | -77.21 Million | -293.11 Million | -429.99 Million |
Net Income | -7.29 Million | -87.35 Million | -53.51 Million | -77.27 Million | -382.03 Million | -457.6 Million |
Earnings Per Share Basic | -0.01 | -0.14 | -0.09 | -0.13 | -0.62 | -0.74 |
Earnings Per Share Diluted | -0.01 | -0.14 | -0.09 | -0.13 | -0.62 | -0.74 |
Weighted Average Shares Outstanding | 615.71 Million | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million |
Weighted Average Shares Outstanding (Diluted) | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million |
Gross Margin | 0.18 | 0.21 | 0.37 | 0.39 | 0.16 | 0.12 |
EBIT Margin | -0.05 | -0.71 | -0.11 | -0.27 | -2.94 | -1.70 |
Profit Margin | -0.09 | -1.66 | -0.47 | -0.78 | -6.28 | -2.89 |
EBITDA | -4.5 Million | -61.82 Million | -29.27 Million | -25.02 Million | -216.08 Million | -392.61 Million |
Earnings Before Tax Margin | -0.12 | -1.04 | -0.37 | -0.49 | -2.92 | -2.55 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 32.02 Million | 49.67 Million | 83.13 Million | 24.83 Million | 33.46 Million | 16.73 Million |
Cost of Revenue | 24.48 Million | 39.74 Million | 68.61 Million | 19.83 Million | 28.86 Million | 14.39 Million |
Gross Profit | 7.53 Million | 9.92 Million | 14.52 Million | 5 Million | 4.59 Million | 2.33 Million |
Operating Expenses | 24.12 Million | 26.33 Million | 34.31 Million | 4.75 Million | 12.65 Million | 7.37 Million |
Selling, General and Administrative Expenses | 20.21 Million | 21.94 Million | - | 10.36 Million | 10.54 Million | 5.24 Million |
Research and Development Expenses | 3.9 Million | 4.39 Million | - | 2.23 Million | 2.11 Million | 1.09 Million |
Other Expenses | - | - | 3.84 Million | - | - | - |
Cost and Expenses | 48.61 Million | 66.08 Million | 102.92 Million | 24.59 Million | 41.52 Million | 21.76 Million |
Operating Income | -16.58 Million | -16.4 Million | -19.78 Million | -6.61 Million | -8.06 Million | -3.55 Million |
Interest Expense | 147 Thousand | 19 Thousand | 133 Thousand | - | 114 Thousand | - |
Income Tax Expense | 7.56 Million | - | 2.48 Million | - | - | - |
Earnings before Tax | 2.34 Million | 1.8 Million | -7.29 Million | 902 Thousand | -9.09 Million | -4.54 Million |
Net Income | -5.22 Million | 1.8 Million | -7.29 Million | 902 Thousand | -9.09 Million | -4.54 Million |
Earnings Per Share Basic | -0.01 | 0.00 | - | 0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | - | 0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million | 606.6 Million |
Weighted Average Shares Outstanding (Diluted) | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million | 615.69 Million |
Gross Margin | 0.24 | 0.20 | 0.17 | 0.20 | 0.14 | 0.14 |
EBIT Margin | -0.48 | -0.31 | - | -0.17 | -0.20 | -0.21 |
Profit Margin | -0.16 | 0.04 | -0.09 | 0.04 | -0.27 | -0.27 |
EBITDA | -15.44 Million | -15.17 Million | - | -4.22 Million | -6.63 Million | -3.5 Million |
Earnings Before Tax Margin | -0.52 | -0.33 | -0.24 | -0.27 | -0.24 | -0.21 |
DNB
DOX
VTBR
DLTI
2732
APXIW