HKD 1.84
(-2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 882.4 Million | 4.1 Billion | 3.44 Billion | 2.78 Billion | 832.7 Million | 884.7 Million |
Cost of Revenue | 201.7 Million | 2.52 Billion | 2.08 Billion | 1.77 Billion | 163.1 Million | 175.3 Million |
Gross Profit | 680.7 Million | 1.58 Billion | 1.35 Billion | 1.01 Billion | 669.6 Million | 709.4 Million |
Operating Expenses | 1.14 Billion | 606.5 Million | 481.5 Million | 497.8 Million | 404.2 Million | 734.9 Million |
Selling, General and Administrative Expenses | 376.4 Million | 504.4 Million | 476.5 Million | 492.3 Million | 405.9 Million | 380.9 Million |
Research and Development Expenses | - | -0.03 | 0.23 | -0.20 | 0.21 | - |
Other Expenses | 765.8 Million | -606.5 Million | -481.5 Million | -497.8 Million | -404.2 Million | -346.7 Million |
Cost and Expenses | 1.34 Billion | 3.13 Billion | 2.56 Billion | 2.27 Billion | 629 Million | 910.2 Million |
Operating Income | -461.5 Million | 977.8 Million | 875.8 Million | 512.9 Million | 265.39 Million | 340.2 Million |
Interest Expense | 204 Million | 211 Million | 155.1 Million | 163.7 Million | 61.7 Million | 181.3 Million |
Income Tax Expense | 43.8 Million | 171.9 Million | 127.8 Million | 60.8 Million | 69.7 Million | 52.8 Million |
Earnings before Tax | -768.6 Million | -104.4 Million | 800.7 Million | -546.5 Million | 178.2 Million | 1.43 Billion |
Net Income | -824.6 Million | -540 Million | 919.9 Million | -674.4 Million | 238.9 Million | 1.37 Billion |
Earnings Per Share Basic | -0.71 | -0.40 | 0.63 | -0.50 | 0.18 | 1.02 |
Earnings Per Share Diluted | -0.66 | -0.40 | 0.63 | -0.50 | 0.18 | 1.02 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Gross Margin | 0.77 | 0.39 | 0.39 | 0.36 | 0.80 | 0.80 |
EBIT Margin | -0.63 | 0.24 | 0.26 | 0.19 | 0.34 | 0.40 |
Profit Margin | -0.93 | -0.13 | 0.27 | -0.24 | 0.29 | 1.56 |
EBITDA | -560.2 Million | 1.1 Billion | 892.5 Million | 552.4 Million | 273.1 Million | 349.8 Million |
Earnings Before Tax Margin | -0.52 | 0.24 | 0.25 | 0.18 | 0.32 | 0.38 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 560.3 Million | 910.8 Million | 411.3 Million | 483.9 Million | 4.1 Billion | 3.24 Billion |
Cost of Revenue | 714 Million | 201.7 Million | 37.9 Million | 163.8 Million | 2.52 Billion | 2.14 Billion |
Gross Profit | -153.7 Million | 709.1 Million | 373.4 Million | 320.1 Million | 1.58 Billion | 1.1 Billion |
Operating Expenses | 1.07 Billion | 497 Million | 799.59 Million | 585.7 Million | 606.5 Million | 1.66 Billion |
Selling, General and Administrative Expenses | 227.3 Million | - | 185.5 Million | 190.9 Million | - | 304.9 Million |
Research and Development Expenses | - | - | 84.5 Million | 55.5 Million | - | 26.1 Million |
Other Expenses | 852.2 Million | -497 Million | -0.76 | -0.44 | -606.5 Million | -0.10 |
Cost and Expenses | 1.79 Billion | 698.7 Million | 343.4 Million | 355.3 Million | 3.13 Billion | 2.54 Billion |
Operating Income | -1.23 Billion | 212.1 Million | 67.9 Million | 128.6 Million | 977.8 Million | 694.5 Million |
Interest Expense | - | 204 Million | 113 Million | 91 Million | 211 Million | 63.3 Million |
Income Tax Expense | 38.4 Million | 43.8 Million | 17.5 Million | 26.3 Million | 171.9 Million | 120.1 Million |
Earnings before Tax | -1.32 Billion | -525.5 Million | -311 Million | -214.5 Million | -104.4 Million | -337.6 Million |
Net Income | -1.3 Billion | -890.4 Million | -516.2 Million | -374.2 Million | -540 Million | -914 Million |
Earnings Per Share Basic | -0.99 | - | -0.38 | -0.28 | - | -0.67 |
Earnings Per Share Diluted | -0.96 | - | -0.38 | -0.28 | - | -0.67 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Gross Margin | -0.27 | 0.78 | 0.91 | 0.66 | 0.39 | 0.34 |
EBIT Margin | -0.63 | - | 0.17 | 0.27 | - | 0.22 |
Profit Margin | -2.33 | -0.98 | -1.26 | -0.77 | -0.13 | -0.28 |
EBITDA | -352.2 Million | - | 70.1 Million | 130.8 Million | - | 699.5 Million |
Earnings Before Tax Margin | -2.20 | 0.23 | 0.17 | 0.27 | 0.24 | 0.21 |
KANSHST
ERIC-B
CBLU
HAKI-B
PHRX
0HF9