HKD 0.21
(0.48%)
Breakdown | 2022 | 2021 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.51 Million | 168.07 Million | 177.47 Million | 263.31 Million | 311.86 Million | 355.86 Million |
Cost of Revenue | 64.57 Million | 79.08 Million | 91.74 Million | 130.51 Million | 142.11 Million | 153.93 Million |
Gross Profit | 81.94 Million | 88.98 Million | 85.72 Million | 132.79 Million | 169.75 Million | 201.93 Million |
Operating Expenses | 132.86 Million | 165.62 Million | 212.04 Million | 266.94 Million | 302.34 Million | 317.19 Million |
Selling, General and Administrative Expenses | 133.89 Million | 155.46 Million | 189.85 Million | 252.65 Million | 289.34 Million | 311.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.03 Million | - | 157 Thousand | 1.43 Million | 547 Thousand | 5.2 Million |
Cost and Expenses | 197.43 Million | -86.53 Million | 303.78 Million | 397.45 Million | 444.45 Million | 471.12 Million |
Operating Income | -33.14 Million | -69.91 Million | -127.08 Million | -119.91 Million | -122.97 Million | -102.15 Million |
Interest Expense | 27.76 Million | 15.84 Million | 20.25 Million | 19.2 Million | 4.89 Million | 3.95 Million |
Income Tax Expense | 23 Thousand | 18 Thousand | 15 Thousand | 13 Thousand | 16 Thousand | 18 Thousand |
Earnings before Tax | -62.22 Million | -92.48 Million | -145.68 Million | -149.24 Million | -134.72 Million | -92.86 Million |
Net Income | -62.25 Million | -91.05 Million | -145.01 Million | -147.36 Million | -132.06 Million | -92.88 Million |
Earnings Per Share Basic | -0.05 | -0.07 | -0.14 | -0.17 | -0.20 | -0.23 |
Earnings Per Share Diluted | -0.05 | -0.07 | -0.14 | -0.17 | -0.20 | -0.23 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.24 Billion | 1.05 Billion | 866.85 Million | 658.44 Million | 402.56 Million |
Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.24 Billion | 1.05 Billion | 891.6 Million | 658.44 Million | 402.56 Million |
Gross Margin | 0.56 | 0.53 | 0.48 | 0.50 | 0.54 | 0.57 |
EBIT Margin | 0.09 | -0.41 | -0.25 | -0.11 | -0.38 | -0.27 |
Profit Margin | -0.42 | -0.54 | -0.82 | -0.56 | -0.42 | -0.26 |
EBITDA | 13.46 Million | -69.13 Million | -43.7 Million | -28.47 Million | -118.23 Million | -94.41 Million |
Earnings Before Tax Margin | -0.23 | -0.42 | -0.72 | -0.46 | -0.39 | -0.29 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 37.17 Million | 37.17 Million | 38.71 Million | 146.51 Million | 38.71 Million | 34.54 Million |
Cost of Revenue | 15.21 Million | 15.21 Million | 16.82 Million | 64.57 Million | 16.82 Million | 15.45 Million |
Gross Profit | 21.96 Million | 21.96 Million | 21.88 Million | 81.94 Million | 21.88 Million | 19.08 Million |
Operating Expenses | 29.57 Million | 29.57 Million | 30.78 Million | 132.86 Million | 30.78 Million | 36.18 Million |
Selling, General and Administrative Expenses | 29.8 Million | 29.8 Million | 30.9 Million | - | 30.9 Million | 36.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -1.03 Million | - | - |
Cost and Expenses | -14.35 Million | -14.35 Million | -13.95 Million | 197.43 Million | -13.95 Million | -20.72 Million |
Operating Income | -7.83 Million | -7.83 Million | -9.01 Million | -33.14 Million | -9.01 Million | -16.96 Million |
Interest Expense | 1.88 Million | 1.88 Million | 2.49 Million | 27.76 Million | 2.49 Million | 2.61 Million |
Income Tax Expense | 7000.00 | 7000.00 | 6500.00 | 23 Thousand | 6500.00 | 18 Thousand |
Earnings before Tax | -9.49 Million | -9.49 Million | -11.39 Million | -62.22 Million | -11.39 Million | -19.72 Million |
Net Income | -8.74 Million | -8.74 Million | -10.47 Million | -62.25 Million | -10.47 Million | -19.04 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Gross Margin | 0.59 | 0.59 | 0.57 | 0.56 | 0.57 | 0.55 |
EBIT Margin | -0.20 | -0.20 | -0.22 | - | -0.22 | -0.08 |
Profit Margin | -0.24 | -0.24 | -0.27 | -0.42 | -0.27 | -0.55 |
EBITDA | -7.46 Million | -7.46 Million | -8.64 Million | - | -8.64 Million | -2.82 Million |
Earnings Before Tax Margin | -0.21 | -0.21 | -0.23 | -0.23 | -0.23 | -0.49 |
ICI
MAHMF
SKE
4406
MEDXF
MKC-V