AUD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.1 Million | 29.15 Million | 1.94 Million | 3.59 Million | 2.23 Million | 2.88 Million |
Cost of Revenue | 13.77 Million | 24.89 Million | 3.99 Million | 3.15 Million | 3.77 Million | 1.5 Million |
Gross Profit | 12.33 Million | 4.25 Million | -2.05 Million | 438.84 Thousand | -1.54 Million | 1.38 Million |
Operating Expenses | 15.44 Million | 5.01 Million | 1.15 Million | 751.39 Thousand | 655.08 Thousand | 4.92 Million |
Selling, General and Administrative Expenses | 14.45 Million | 5.28 Million | 1.15 Million | 751.39 Thousand | 655.08 Thousand | 1.51 Million |
Research and Development Expenses | - | 1.64 Million | 392.08 Thousand | 132.56 Thousand | 74.41 Thousand | 380.16 Thousand |
Other Expenses | 992.08 Thousand | 273.74 Thousand | -592.02 Thousand | 588.09 Thousand | 91.2 Thousand | -903.97 Thousand |
Cost and Expenses | 29.22 Million | 29.9 Million | 5.15 Million | 3.9 Million | 4.43 Million | 6.43 Million |
Operating Income | -3.11 Million | -752.14 Thousand | -3.2 Million | -312.55 Thousand | -2.19 Million | -1.41 Million |
Interest Expense | 371.37 Thousand | 240.82 Thousand | 6736.00 | - | 6001.00 | 678.00 |
Income Tax Expense | 1.29 Million | 1.74 Million | -12.3 Thousand | 2224.00 | 10.97 Thousand | 34.87 Thousand |
Earnings before Tax | -12.88 Million | 59.42 Thousand | -4.13 Million | -154.89 Thousand | -2.31 Million | -3.48 Million |
Net Income | -13.18 Million | -1.49 Million | -4.12 Million | -435.77 Thousand | -2.22 Million | -3.44 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.3 Billion | 1.22 Billion | 594.6 Million | 385.75 Million | 327.63 Million | 291.46 Million |
Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.22 Billion | 594.6 Million | 385.75 Million | 327.63 Million | 291.46 Million |
Gross Margin | 0.47 | 0.15 | -1.06 | 0.12 | -0.69 | 0.48 |
EBIT Margin | -0.30 | 0.08 | -1.03 | 0.21 | -0.49 | -0.48 |
Profit Margin | -0.50 | -0.05 | -2.12 | -0.12 | -0.99 | -1.19 |
EBITDA | -7.85 Million | 3.5 Million | -2.92 Million | 755.44 Thousand | -1.21 Million | -392.23 Thousand |
Earnings Before Tax Margin | -0.12 | -0.03 | -1.65 | -0.09 | -0.98 | -0.49 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.17 Million | 14.11 Million | 26.1 Million | 11.98 Million | 29.15 Million | 13.46 Million |
Cost of Revenue | 6.06 Million | 14.67 Million | 26.83 Million | 12.16 Million | 24.89 Million | 15.22 Million |
Gross Profit | 7.1 Million | -556.79 Thousand | -732.43 Thousand | -175.64 Thousand | 4.25 Million | -1.76 Million |
Operating Expenses | 5.04 Million | 2.03 Million | 6.83 Million | 2.08 Million | 5.01 Million | 1.6 Million |
Selling, General and Administrative Expenses | 4.78 Million | 4.82 Million | - | 2.08 Million | - | 1.8 Million |
Research and Development Expenses | 263.07 Thousand | 327.33 Thousand | - | 664.75 Thousand | - | 1.64 Million |
Other Expenses | - | 2.79 Million | 80.43 Thousand | - | 273.74 Thousand | 197.08 Thousand |
Cost and Expenses | 11.11 Million | 16.7 Million | 33.67 Million | 14.25 Million | 29.9 Million | 16.83 Million |
Operating Income | 2.06 Million | -2.58 Million | -7.56 Million | -2.26 Million | -752.14 Thousand | -3.37 Million |
Interest Expense | 134.69 Thousand | 231.27 Thousand | 371.3 Thousand | 140.03 Thousand | 240.82 Thousand | 138.2 Thousand |
Income Tax Expense | 439.15 Thousand | 722.02 Thousand | 1.29 Million | 577.87 Thousand | 1.74 Million | 783.07 Thousand |
Earnings before Tax | 266.42 Thousand | -8.77 Million | -12.88 Million | -4.11 Million | 59.42 Thousand | -1.13 Million |
Net Income | -73.12 Thousand | -8.81 Million | -13.18 Million | -4.36 Million | -1.49 Million | -2.39 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.22 Billion | 1.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.22 Billion | 1.3 Billion |
Gross Margin | 0.54 | -0.04 | -0.03 | -0.01 | 0.15 | -0.13 |
EBIT Margin | 0.17 | 0.03 | - | -0.05 | - | -0.08 |
Profit Margin | -0.01 | -0.62 | -0.50 | -0.36 | -0.05 | -0.18 |
EBITDA | 2.2 Million | 360.86 Thousand | - | -554.76 Thousand | - | -1.04 Million |
Earnings Before Tax Margin | 0.16 | -0.18 | -0.29 | -0.19 | -0.03 | -0.25 |
MAHMF
SKE
YOTA
MEDXF
MKC-V
0244