HKD 4.06
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 732.31 Million | 715.24 Million | 835.16 Million | 771.62 Million | 1.27 Billion | 1.83 Billion |
Cost of Revenue | 874.8 Million | 325.5 Million | 362.26 Million | 324.68 Million | 562.56 Million | 878.15 Million |
Gross Profit | -142.49 Million | 389.73 Million | 472.89 Million | 446.94 Million | 713.94 Million | 958.07 Million |
Operating Expenses | -142.49 Million | 257.4 Million | 235.49 Million | 217.35 Million | 231.15 Million | 203.72 Million |
Selling, General and Administrative Expenses | 332.74 Million | 257.4 Million | 235.49 Million | 217.35 Million | 231.15 Million | 203.72 Million |
Research and Development Expenses | - | 0.17 | 0.75 | 0.19 | 0.42 | - |
Other Expenses | - | 24.81 Million | 26.09 Million | 28.57 Million | 12.74 Million | 21.41 Million |
Cost and Expenses | 1.21 Billion | 582.91 Million | 597.76 Million | 542.03 Million | 793.71 Million | 1.08 Billion |
Operating Income | -464.84 Million | 252.45 Million | 697.13 Million | 295.09 Million | 633.81 Million | 1.25 Billion |
Interest Expense | 138.49 Million | 59.24 Million | 23.52 Million | 43.17 Million | 45.26 Million | 19.12 Million |
Income Tax Expense | -11.86 Million | 99.2 Million | 248.05 Million | 73.1 Million | 144.65 Million | 178.08 Million |
Earnings before Tax | -884.95 Million | 188 Million | 668.7 Million | 246.61 Million | 591.12 Million | 1.22 Billion |
Net Income | -814.93 Million | 86.14 Million | 427.3 Million | 162.56 Million | 429.98 Million | 1.01 Billion |
Earnings Per Share Basic | -2.15 | 0.23 | 1.13 | 0.43 | 1.14 | 2.68 |
Earnings Per Share Diluted | -2.15 | 0.23 | 1.13 | 0.43 | 1.14 | 2.68 |
Weighted Average Shares Outstanding | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million |
Weighted Average Shares Outstanding (Diluted) | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million |
Gross Margin | -0.19 | 0.54 | 0.57 | 0.58 | 0.56 | 0.52 |
EBIT Margin | -0.49 | 0.50 | 0.93 | 0.48 | 0.51 | 0.69 |
Profit Margin | -1.11 | 0.12 | 0.51 | 0.21 | 0.34 | 0.55 |
EBITDA | -360.18 Million | 354.8 Million | 772.54 Million | 370.95 Million | 653.23 Million | 1.26 Billion |
Earnings Before Tax Margin | -0.63 | 0.35 | 0.83 | 0.38 | 0.50 | 0.68 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 363.68 Million | 746.22 Million | 363.86 Million | 382.36 Million | 715.24 Million | 346.38 Million |
Cost of Revenue | 126.82 Million | 874.8 Million | 729.49 Million | 145.3 Million | 325.5 Million | 180.14 Million |
Gross Profit | 236.85 Million | -128.57 Million | -365.63 Million | 237.05 Million | 389.73 Million | 166.24 Million |
Operating Expenses | 171.63 Million | 336.26 Million | 787.08 Million | 415.57 Million | 257.4 Million | 75.25 Million |
Selling, General and Administrative Expenses | 171.63 Million | - | 166.36 Million | 166.37 Million | - | 125.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -172.26 Million | -336.26 Million | -1.79 | -0.68 | 24.81 Million | - |
Cost and Expenses | 298.46 Million | 1.21 Billion | 896.21 Million | 314.85 Million | 582.91 Million | 394.92 Million |
Operating Income | 65.21 Million | -464.84 Million | -532.34 Million | 67.5 Million | 252.45 Million | -48.53 Million |
Interest Expense | - | 138.49 Million | 79.72 Million | 58.77 Million | 59.24 Million | 39.83 Million |
Income Tax Expense | 20.57 Million | -15.38 Million | 7.69 Million | -23.07 Million | 99.2 Million | 487 Thousand |
Earnings before Tax | -439.06 Million | -910.56 Million | -651.23 Million | -259.33 Million | 188 Million | -1.53 Million |
Net Income | -416.72 Million | -814.93 Million | -585.49 Million | -229.44 Million | 86.14 Million | -33.34 Million |
Earnings Per Share Basic | -1.10 | - | -1.55 | -0.61 | - | -0.09 |
Earnings Per Share Diluted | -1.10 | - | -1.55 | -0.61 | - | -0.09 |
Weighted Average Shares Outstanding | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million |
Weighted Average Shares Outstanding (Diluted) | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million | 378.58 Million |
Gross Margin | 0.65 | -0.17 | -1.00 | 0.62 | 0.54 | 0.48 |
EBIT Margin | 0.32 | - | -1.32 | 0.31 | - | 0.00 |
Profit Margin | -1.15 | -1.09 | -1.61 | -0.60 | 0.12 | -0.10 |
EBITDA | 116.73 Million | - | -478.6 Million | 118.42 Million | - | 1.58 Million |
Earnings Before Tax Margin | 0.18 | -0.62 | -1.46 | 0.18 | 0.35 | -0.14 |
SAKUMA
FNOX
CGUIF
FWONK
8603
VIT-B