K. Wah International Holdings Limited (0173.HK)
HKD 1.75
(-1.13%)
HKD 1.75
(-1.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.1 Billion | 8.79 Billion | 16.21 Billion | 11.73 Billion | 10.65 Billion | 10.75 Billion |
| Cost of Revenue | 4.08 Billion | 6.12 Billion | 10.65 Billion | 5.73 Billion | 4.99 Billion | 5.92 Billion |
| Gross Profit | 2.01 Billion | 2.66 Billion | 5.56 Billion | 5.99 Billion | 5.65 Billion | 4.83 Billion |
| Operating Expenses | 608.64 Million | 573.68 Million | 658.56 Million | 525.71 Million | 560.66 Million | 490.46 Million |
| Selling, General and Administrative Expenses | 608.64 Million | 573.68 Million | 658.56 Million | 525.71 Million | 560.66 Million | 490.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 149.21 Million | 37.82 Million | -35.05 Million | 18.27 Million | -70.18 Million |
| Cost and Expenses | 4.69 Billion | 6.69 Billion | 11.31 Billion | 6.26 Billion | 5.55 Billion | 6.42 Billion |
| Operating Income | 1.4 Billion | 2.09 Billion | 4.9 Billion | 5.46 Billion | 5.09 Billion | 3.88 Billion |
| Interest Expense | 349.46 Million | 491.95 Million | 387.72 Million | 344.91 Million | 563.76 Million | 491.33 Million |
| Income Tax Expense | 646.7 Million | 641.56 Million | 1.65 Billion | 1.56 Billion | 2.06 Billion | 1.36 Billion |
| Earnings before Tax | 1.48 Billion | 2.12 Billion | 5.08 Billion | 4.79 Billion | 5.03 Billion | 5.53 Billion |
| Net Income | 802.15 Million | 1.37 Billion | 3.35 Billion | 3.26 Billion | 3.14 Billion | 4.04 Billion |
| Earnings Per Share Basic | 0.26 | 0.44 | 1.07 | 1.05 | 1.01 | 1.30 |
| Earnings Per Share Diluted | 0.26 | 0.44 | 1.07 | 1.05 | 1.01 | 1.29 |
| Weighted Average Shares Outstanding | 3.13 Billion | 3.13 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
| Gross Margin | 0.33 | 0.30 | 0.34 | 0.51 | 0.53 | 0.45 |
| EBIT Margin | 0.29 | 0.24 | 0.30 | 0.47 | 0.48 | 0.36 |
| Profit Margin | 0.13 | 0.16 | 0.21 | 0.28 | 0.30 | 0.38 |
| EBITDA | 1.74 Billion | 2.22 Billion | 5.14 Billion | 4.86 Billion | 5.07 Billion | 3.91 Billion |
| Earnings Before Tax Margin | 0.23 | 0.24 | 0.30 | 0.47 | 0.48 | 0.36 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 6.1 Billion | 3 Billion | 3.1 Billion | 3.4 Billion | 8.79 Billion |
| Cost of Revenue | 528.92 Million | 4.08 Billion | 2.06 Billion | 2.01 Billion | 2.43 Billion | 6.12 Billion |
| Gross Profit | 684.08 Million | 2.01 Billion | 933.27 Million | 1.08 Billion | 962.62 Million | 2.66 Billion |
| Operating Expenses | 294.57 Million | 608.64 Million | 285.53 Million | 323.1 Million | 236.91 Million | 573.68 Million |
| Selling, General and Administrative Expenses | 294.57 Million | - | 285.53 Million | 323.1 Million | 236.91 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 143.97 Million | - | - | - | 149.21 Million |
| Cost and Expenses | 823.49 Million | 4.69 Billion | 2.35 Billion | 2.33 Billion | 2.67 Billion | 6.69 Billion |
| Operating Income | 389.51 Million | 1.4 Billion | 647.73 Million | 761.78 Million | 725.7 Million | 2.09 Billion |
| Interest Expense | 211.68 Million | 349.46 Million | 498.24 Million | 380.93 Million | 315.66 Million | 491.95 Million |
| Income Tax Expense | 235.46 Million | 646.7 Million | 331.76 Million | 314.93 Million | 322.64 Million | 641.56 Million |
| Earnings before Tax | 413.31 Million | 1.36 Billion | 535.03 Million | 830.21 Million | 700.29 Million | 2.12 Billion |
| Net Income | 153.78 Million | 802.15 Million | 320.24 Million | 481.9 Million | 291.3 Million | 1.37 Billion |
| Earnings Per Share Basic | 0.05 | - | 0.10 | 0.15 | 0.09 | - |
| Earnings Per Share Diluted | 0.05 | - | 0.10 | 0.15 | 0.09 | - |
| Weighted Average Shares Outstanding | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion |
| Gross Margin | 0.56 | 0.33 | 0.31 | 0.35 | 0.28 | 0.30 |
| EBIT Margin | 0.42 | - | 0.22 | 0.25 | 0.22 | - |
| Profit Margin | 0.13 | 0.13 | 0.11 | 0.16 | 0.09 | 0.16 |
| EBITDA | 513.67 Million | - | 663.91 Million | 775.98 Million | 742.63 Million | - |
| Earnings Before Tax Margin | 0.32 | 0.23 | 0.22 | 0.25 | 0.21 | 0.24 |
3947
300024
ICLK
DAIUF
300787
FESH