Emperor International Holdings Limited (0163.HK)
HKD 0.21
(0.49%)
HKD 0.21
(0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Billion | 1.31 Billion | 2.42 Billion | 1.42 Billion | 2.54 Billion | 4.35 Billion |
| Cost of Revenue | 739.85 Million | 620.65 Million | 1.51 Billion | 669.74 Million | 858.72 Million | 1.81 Billion |
| Gross Profit | 1.02 Billion | 695.62 Million | 907.99 Million | 756.04 Million | 1.69 Billion | 2.53 Billion |
| Operating Expenses | 486.34 Million | 669.54 Million | 594.21 Million | 262.76 Million | 1.24 Billion | 1.65 Billion |
| Selling, General and Administrative Expenses | 486.2 Million | 396.72 Million | 578.3 Million | 516.89 Million | 792.73 Million | 984.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 535.75 Million | -669.54 Million | -594.21 Million | -262.76 Million | -1.24 Billion | -983.48 Million |
| Cost and Expenses | 1.66 Billion | 1.29 Billion | 2.11 Billion | 932.5 Million | 2.78 Billion | 3.47 Billion |
| Operating Income | 100.98 Million | 26.08 Million | 313.78 Million | 493.28 Million | 442.62 Million | 1.55 Billion |
| Interest Expense | - | 832.51 Million | 558.13 Million | 710.84 Million | 993.69 Million | 897.09 Million |
| Income Tax Expense | -57.78 Million | -97.64 Million | -91.5 Million | -204.68 Million | -127.12 Million | 165.47 Million |
| Earnings before Tax | -2.08 Billion | -2.28 Billion | -789.18 Million | -1.02 Billion | -3.73 Billion | 3.49 Billion |
| Net Income | -2.04 Billion | -2.14 Billion | -469.32 Million | -767.44 Million | -3.64 Billion | 3.13 Billion |
| Earnings Per Share Basic | -0.56 | -0.58 | -0.13 | -0.21 | -0.99 | 0.85 |
| Earnings Per Share Diluted | -0.56 | -0.58 | -0.13 | -0.21 | -0.99 | 0.85 |
| Weighted Average Shares Outstanding | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion |
| Gross Margin | 0.58 | 0.53 | 0.37 | 0.53 | 0.66 | 0.58 |
| EBIT Margin | 0.19 | 0.14 | 0.21 | 0.49 | 0.25 | 0.40 |
| Profit Margin | -1.16 | -1.63 | -0.19 | -0.54 | -1.43 | 0.72 |
| EBITDA | 340.79 Million | -1.47 Billion | -271 Million | -477.37 Million | -2.81 Billion | 1.72 Billion |
| Earnings Before Tax Margin | 0.06 | 0.02 | 0.13 | 0.35 | 0.17 | 0.36 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 951.53 Million | 855.07 Million | 1.31 Billion | 708.79 Million | 617.35 Million |
| Cost of Revenue | 739.85 Million | 815.4 Million | 317.63 Million | 620.65 Million | 310.4 Million | 310.25 Million |
| Gross Profit | 1.09 Billion | 136.12 Million | 537.44 Million | 695.62 Million | 398.39 Million | 307.1 Million |
| Operating Expenses | 486.34 Million | 1.04 Billion | 730.28 Million | 669.54 Million | 960.69 Million | 996.78 Million |
| Selling, General and Administrative Expenses | - | 270.51 Million | 85.2 Million | - | 84.44 Million | 79.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 72.75 Million | -1.41 | -0.81 | -669.54 Million | -1.72 | -1.72 |
| Cost and Expenses | 1.66 Billion | 1.86 Billion | 358.83 Million | 1.29 Billion | 110.49 Million | 89.08 Million |
| Operating Income | 173.78 Million | -179.17 Million | -760.13 Million | 26.08 Million | -1.18 Billion | -956.44 Million |
| Interest Expense | 896.99 Million | - | 466.62 Million | 832.51 Million | 470.67 Million | 219.71 Million |
| Income Tax Expense | -57.78 Million | 69.14 Million | -0.21 | -97.64 Million | -0.32 | -0.26 |
| Earnings before Tax | -2.07 Billion | -1.34 Billion | -0.21 | -2.28 Billion | -0.32 | -0.26 |
| Net Income | -2.04 Billion | -1.28 Billion | 3.67 Billion | -2.14 Billion | 3.67 Billion | 3.67 Billion |
| Earnings Per Share Basic | - | -0.35 | 3.67 Billion | - | 3.67 Billion | 3.67 Billion |
| Earnings Per Share Diluted | - | -0.35 | -967.9 Million | - | -1.24 Billion | -1.07 Billion |
| Weighted Average Shares Outstanding | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion |
| Gross Margin | 0.60 | 0.14 | 0.63 | 0.53 | 0.56 | 0.50 |
| EBIT Margin | - | -0.11 | 0.01 | - | -0.06 | -0.09 |
| Profit Margin | -1.12 | -1.35 | 4.30 | -1.63 | 5.19 | 5.96 |
| EBITDA | - | -108.01 Million | 11.36 Million | - | -40.71 Million | -56.92 Million |
| Earnings Before Tax Margin | 0.09 | -0.19 | -0.89 | 0.02 | -1.67 | -1.55 |
CRARY
AZLGF
002565
HAIDE
0KYY
0L45