EUR 0.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.04 Million | 17.77 Million | 14.95 Million | 13.77 Million | 17.51 Million | 19.67 Million |
Cost of Revenue | 15.04 Million | 15.58 Million | 12.9 Million | 12.75 Million | 15.5 Million | 16.94 Million |
Gross Profit | 2 Million | 2.19 Million | 2.04 Million | 1.01 Million | 2 Million | 2.72 Million |
Operating Expenses | 2.75 Million | 2.79 Million | 2.57 Million | 2.46 Million | 2.62 Million | 2.82 Million |
Selling, General and Administrative Expenses | 2.86 Million | 2.37 Million | 2.27 Million | 2.33 Million | 2.6 Million | 2.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -109.3 Thousand | -419.45 Thousand | -298.57 Thousand | -124.68 Thousand | -16.72 Thousand | -500.00 |
Cost and Expenses | 17.79 Million | 18.37 Million | 15.47 Million | 15.21 Million | 18.13 Million | 19.77 Million |
Operating Income | -749.53 Thousand | -601.38 Thousand | -525.81 Thousand | -1.44 Million | -616.23 Thousand | -99.36 Thousand |
Interest Expense | 550.33 Thousand | 344.76 Thousand | 353.72 Thousand | 238 Thousand | 450.6 Thousand | - |
Income Tax Expense | 116.74 Thousand | -32.55 Thousand | 38.49 Thousand | -189.55 Thousand | -198.78 Thousand | -216.11 Thousand |
Earnings before Tax | -1.21 Million | -397.16 Thousand | 263.67 Thousand | -1.5 Million | -702.88 Thousand | -580.44 Thousand |
Net Income | -1.33 Million | -364.61 Thousand | 225.18 Thousand | -1.31 Million | -504.1 Thousand | -364.33 Thousand |
Earnings Per Share Basic | -0.16 | -0.04 | 0.03 | -0.16 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.16 | -0.04 | 0.03 | -0.16 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
Gross Margin | 0.12 | 0.12 | 0.14 | 0.07 | 0.11 | 0.14 |
EBIT Margin | -0.00 | 0.01 | 0.02 | -0.00 | 0.04 | 0.09 |
Profit Margin | -0.08 | -0.02 | 0.02 | -0.10 | -0.03 | -0.02 |
EBITDA | -44.53 Thousand | 702.89 Thousand | 1.38 Million | 129.52 Thousand | 1.11 Million | 1.89 Million |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.04 | -0.10 | -0.04 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.89 Million | 4.89 Million | 3.93 Million | 17.04 Million | 3.93 Million | 9.18 Million |
Cost of Revenue | 4.33 Million | 4.33 Million | 3.62 Million | 15.17 Million | 3.62 Million | 7.89 Million |
Gross Profit | 557.23 Thousand | 557.23 Thousand | 307.05 Thousand | 1.86 Million | 307.05 Thousand | 1.29 Million |
Operating Expenses | 697.56 Thousand | 697.56 Thousand | 707.52 Thousand | 2.71 Million | 677.29 Thousand | 1.29 Million |
Selling, General and Administrative Expenses | 715.24 Thousand | 715.24 Thousand | 734.64 Thousand | - | 734.64 Thousand | 1.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17.67 Thousand | -17.67 Thousand | -27.11 Thousand | -272.07 Thousand | - | -25.37 Thousand |
Cost and Expenses | 5.03 Million | 5.03 Million | 4.33 Million | 17.89 Million | 4.3 Million | 9.18 Million |
Operating Income | -140.32 Thousand | -140.32 Thousand | -400.47 Thousand | -845.45 Thousand | -406.55 Thousand | -3640.00 |
Interest Expense | - | - | 267.57 Thousand | 550.33 Thousand | - | 282.76 Thousand |
Income Tax Expense | 7836.00 | 7836.00 | 64.02 Thousand | 116.74 Thousand | 64.02 Thousand | -11.3 Thousand |
Earnings before Tax | -251.91 Thousand | -251.91 Thousand | -522.77 Thousand | -1.21 Million | -522.77 Thousand | -174.41 Thousand |
Net Income | -244.07 Thousand | -244.07 Thousand | -586.79 Thousand | -1.33 Million | -586.79 Thousand | -163.1 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.07 | - | -0.07 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.07 | - | -0.07 | -0.02 |
Weighted Average Shares Outstanding | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
Gross Margin | 0.11 | 0.11 | 0.08 | 0.11 | 0.08 | 0.14 |
EBIT Margin | 0.01 | 0.01 | -0.06 | - | -0.06 | 0.05 |
Profit Margin | -0.05 | -0.05 | -0.15 | -0.08 | -0.15 | -0.02 |
EBITDA | 31.61 Thousand | 31.61 Thousand | -221 Thousand | - | -221 Thousand | 415.92 Thousand |
Earnings Before Tax Margin | -0.03 | -0.03 | -0.10 | -0.05 | -0.10 | -0.00 |
0KYY
0L45
0163
002008
4816
Y