Tai Sang Land Development Limited (0089.HK)
HKD 1.76
(-2.22%)
HKD 1.76
(-2.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 488.01 Million | 440.79 Million | 407.94 Million | 352.61 Million | 371.27 Million | 352.36 Million |
| Cost of Revenue | 183.44 Million | 148.15 Million | 136.43 Million | 86.8 Million | 90.95 Million | 89.7 Million |
| Gross Profit | 304.56 Million | 292.64 Million | 271.5 Million | 265.81 Million | 280.32 Million | 262.65 Million |
| Operating Expenses | 184.72 Million | 176.28 Million | 168.85 Million | 136.44 Million | 125.8 Million | 248.7 Million |
| Selling, General and Administrative Expenses | 184.72 Million | 162.56 Million | 149.45 Million | 124.84 Million | 124.79 Million | 115.46 Million |
| Research and Development Expenses | - | 0.75 | 1.68 | -0.42 | 1.34 | - |
| Other Expenses | 185.86 Million | -176.28 Million | -168.85 Million | -136.44 Million | -125.8 Million | -127.83 Million |
| Cost and Expenses | 554.03 Million | 324.43 Million | 305.29 Million | 223.24 Million | 261.87 Million | 248.7 Million |
| Operating Income | -66.97 Million | 116.36 Million | 102.65 Million | 129.36 Million | 154.51 Million | 135 Million |
| Interest Expense | 145.74 Million | 71.22 Million | 41.8 Million | 59.65 Million | 83.52 Million | 63.37 Million |
| Income Tax Expense | -46.22 Million | -53.25 Million | 29.01 Million | 5.8 Million | 50.77 Million | 54.63 Million |
| Earnings before Tax | -210.59 Million | 332.25 Million | 683.44 Million | -147.17 Million | 497.15 Million | 566.33 Million |
| Net Income | -185.65 Million | 360.11 Million | 633.61 Million | -155.94 Million | 436.3 Million | 492.8 Million |
| Earnings Per Share Basic | -0.65 | 1.25 | 2.20 | -0.54 | 1.52 | 1.71 |
| Earnings Per Share Diluted | -0.65 | 1.25 | 2.20 | -0.54 | 1.52 | 1.71 |
| Weighted Average Shares Outstanding | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million |
| Gross Margin | 0.62 | 0.66 | 0.67 | 0.75 | 0.76 | 0.75 |
| EBIT Margin | -0.03 | 0.40 | 0.38 | 0.45 | 0.46 | 1.17 |
| Profit Margin | -0.38 | 0.82 | 1.55 | -0.44 | 1.18 | 1.40 |
| EBITDA | -16.65 Million | 176.52 Million | 153.12 Million | 157.53 Million | 172.63 Million | 118.28 Million |
| Earnings Before Tax Margin | -0.14 | 0.26 | 0.25 | 0.37 | 0.42 | 0.38 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 240.58 Million | 257.04 Million | 488.01 Million | 230.96 Million | 226.69 Million | 440.79 Million |
| Cost of Revenue | 101.49 Million | 84.65 Million | 183.44 Million | 98.79 Million | 67.7 Million | 148.15 Million |
| Gross Profit | 139.09 Million | 172.38 Million | 304.56 Million | 132.17 Million | 158.99 Million | 292.64 Million |
| Operating Expenses | 309.83 Million | 516.01 Million | 184.72 Million | 38.97 Million | 81.29 Million | 176.28 Million |
| Selling, General and Administrative Expenses | 79.56 Million | 117.71 Million | - | 67 Million | 114.02 Million | - |
| Research and Development Expenses | - | 1.56 Million | - | 564 Thousand | 907 Thousand | - |
| Other Expenses | 230.27 Million | -1.32 | -184.72 Million | 0.56 | 0.43 | -176.28 Million |
| Cost and Expenses | 309.83 Million | 195.58 Million | 368.17 Million | 172.59 Million | 180.3 Million | 324.43 Million |
| Operating Income | -69.24 Million | 61.46 Million | 119.83 Million | 58.37 Million | 46.38 Million | 116.36 Million |
| Interest Expense | - | - | 145.74 Million | 62.84 Million | 49.46 Million | 71.22 Million |
| Income Tax Expense | 17.6 Million | -29.41 Million | -46.22 Million | -16.8 Million | -27.25 Million | -53.25 Million |
| Earnings before Tax | -144.96 Million | -340.3 Million | -210.59 Million | 129.71 Million | 96.83 Million | 332.25 Million |
| Net Income | -158.18 Million | -309.25 Million | -185.65 Million | 123.59 Million | 123.67 Million | 360.11 Million |
| Earnings Per Share Basic | -0.55 | -1.08 | - | 0.43 | 0.43 | - |
| Earnings Per Share Diluted | -0.55 | -1.08 | - | 0.43 | 0.43 | - |
| Weighted Average Shares Outstanding | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million | 287.67 Million |
| Gross Margin | 0.58 | 0.67 | 0.62 | 0.57 | 0.70 | 0.66 |
| EBIT Margin | 0.35 | 0.35 | - | 0.36 | 0.35 | - |
| Profit Margin | -0.66 | -1.20 | -0.38 | 0.54 | 0.55 | 0.82 |
| EBITDA | 83.19 Million | 90.73 Million | - | 82.41 Million | 79.44 Million | - |
| Earnings Before Tax Margin | -0.29 | 0.24 | 0.25 | 0.25 | 0.20 | 0.26 |
007660
1065
HESTERBIO
300811
ACTX
1966