Regal Hotels International Holdings Limited (0078.HK)
HKD 2.24
(-2.61%)
HKD 2.24
(-2.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.79 Billion | 1.83 Billion | 986.6 Million | 678.7 Million | 2.22 Billion | 2.7 Billion |
| Cost of Revenue | 1.13 Billion | 1.59 Billion | 1.28 Billion | 1.11 Billion | 1.74 Billion | 1.91 Billion |
| Gross Profit | 652.3 Million | 234 Million | -301.6 Million | -436.7 Million | 485.5 Million | 794.9 Million |
| Operating Expenses | 1.45 Billion | 257.1 Million | 282.2 Million | 210.5 Million | 266.5 Million | 1.96 Billion |
| Selling, General and Administrative Expenses | 270.4 Million | 257.1 Million | 282.2 Million | 210.5 Million | 266.5 Million | 279.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.18 Billion | 62.1 Million | 88.9 Million | 74.4 Million | 50.5 Million | 42.4 Million |
| Cost and Expenses | 2.59 Billion | 1.85 Billion | 1.57 Billion | 1.32 Billion | 2 Billion | 1.96 Billion |
| Operating Income | -800.3 Million | -23.1 Million | -583.8 Million | -647.2 Million | 219 Million | 592.6 Million |
| Interest Expense | 969 Million | 469.8 Million | 292.5 Million | 412.6 Million | 516.6 Million | 467.5 Million |
| Income Tax Expense | -19.5 Million | -34 Million | -18.2 Million | 12.9 Million | 10.5 Million | 40.8 Million |
| Earnings before Tax | -1.95 Billion | -451.3 Million | -575.9 Million | -647.1 Million | 376.2 Million | 607.6 Million |
| Net Income | -1.79 Billion | -473.1 Million | -494.4 Million | -999.3 Million | 340.1 Million | 432.9 Million |
| Earnings Per Share Basic | -2.12 | -0.53 | -0.55 | -1.11 | 0.38 | 0.48 |
| Earnings Per Share Diluted | -2.12 | -0.53 | -0.55 | -1.11 | 0.38 | 0.48 |
| Weighted Average Shares Outstanding | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million |
| Gross Margin | 0.36 | 0.13 | -0.31 | -0.64 | 0.22 | 0.29 |
| EBIT Margin | -0.10 | 0.33 | -0.05 | -0.18 | 0.34 | -0.04 |
| Profit Margin | -1.00 | -0.26 | -0.50 | -1.47 | 0.15 | 0.16 |
| EBITDA | -181.7 Million | 636 Million | 228 Million | -112.3 Million | 749.2 Million | 1.5 Billion |
| Earnings Before Tax Margin | -0.45 | -0.01 | -0.59 | -0.95 | 0.10 | 0.22 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 745.4 Million | 1.01 Billion | 1.79 Billion | 776.4 Million | 1.83 Billion | 791.2 Million |
| Cost of Revenue | 854.6 Million | 905.9 Million | 1.75 Billion | 852.6 Million | 1.59 Billion | 867.7 Million |
| Gross Profit | -109.2 Million | 109.9 Million | 33.7 Million | -76.2 Million | 234 Million | -76.5 Million |
| Operating Expenses | 1.78 Billion | -102.1 Million | 20.5 Million | 130.9 Million | 257.1 Million | 144.9 Million |
| Selling, General and Administrative Expenses | 139.4 Million | 139.5 Million | - | 130.9 Million | - | 144.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.64 Billion | 241.6 Million | 241.6 Million | - | 62.1 Million | - |
| Cost and Expenses | 1.78 Billion | 803.8 Million | 1.77 Billion | 983.5 Million | 1.85 Billion | 1.01 Billion |
| Operating Income | -1.03 Billion | 212 Million | 13.2 Million | -207.1 Million | -23.1 Million | -221.4 Million |
| Interest Expense | 511.9 Million | 556.2 Million | 922.3 Million | 413.2 Million | 469.8 Million | 320.6 Million |
| Income Tax Expense | 1.8 Million | -9.5 Million | -19.5 Million | -10 Million | -34 Million | -35 Million |
| Earnings before Tax | -1.66 Billion | -944.1 Million | -1.76 Billion | -825.2 Million | -451.3 Million | -474.7 Million |
| Net Income | -1.59 Billion | -1.08 Billion | -1.9 Billion | -820 Million | -473.1 Million | -554 Million |
| Earnings Per Share Basic | -1.84 | -1.21 | - | -0.91 | - | -0.62 |
| Earnings Per Share Diluted | -1.78 | -1.21 | - | -0.91 | - | -0.62 |
| Weighted Average Shares Outstanding | 867.76 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million | 898.8 Million |
| Gross Margin | -0.15 | 0.11 | 0.02 | -0.10 | 0.13 | -0.10 |
| EBIT Margin | 0.23 | 0.51 | - | 0.13 | - | 0.12 |
| Profit Margin | -2.15 | -1.07 | -1.06 | -1.06 | -0.26 | -0.70 |
| EBITDA | 171.6 Million | 519.5 Million | - | 104 Million | - | 91.7 Million |
| Earnings Before Tax Margin | -1.39 | 0.21 | 0.01 | -0.27 | -0.01 | -0.28 |
CARS
SAN
INLX
PTBL
WIHN
CCL