HKD 0.3
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 246.53 Million | 451.11 Million | 515.9 Million | 384.96 Million | 356.95 Million | 414.71 Million |
Cost of Revenue | 208.97 Million | 345.51 Million | 419.36 Million | 308.01 Million | 285.13 Million | 295.35 Million |
Gross Profit | 37.55 Million | 105.59 Million | 96.54 Million | 76.94 Million | 71.81 Million | 119.35 Million |
Operating Expenses | 76.69 Million | 115.56 Million | 107.83 Million | 90.45 Million | 114.76 Million | 119.15 Million |
Selling, General and Administrative Expenses | 76.69 Million | 109.96 Million | 106.21 Million | 89.39 Million | 114.81 Million | 123.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.59 Million | 1.61 Million | 1.05 Million | -51 Thousand | -2.37 Million |
Cost and Expenses | 285.67 Million | 461.07 Million | 527.19 Million | 398.46 Million | 399.9 Million | 414.51 Million |
Operating Income | -39.14 Million | -8.98 Million | -13.72 Million | -12.63 Million | -44.2 Million | -9.65 Million |
Interest Expense | 1.62 Million | 3.12 Million | 2.76 Million | 3.55 Million | 4 Million | 3.17 Million |
Income Tax Expense | 375 Thousand | -7.19 Million | 8.35 Million | -2.88 Million | 5.1 Million | 6.16 Million |
Earnings before Tax | -63.88 Million | -52.58 Million | -19.76 Million | -21.95 Million | -288.91 Million | -37.46 Million |
Net Income | -45.14 Million | -45.38 Million | -28.12 Million | -19.07 Million | -294.01 Million | -50.5 Million |
Earnings Per Share Basic | -0.25 | -0.25 | -0.16 | -0.11 | -2.04 | -0.40 |
Earnings Per Share Diluted | -0.25 | -0.25 | -0.16 | -0.11 | -2.04 | -0.40 |
Weighted Average Shares Outstanding | 179.6 Million | 179.6 Million | 179.6 Million | 172.35 Million | 143.97 Million | 125.09 Million |
Weighted Average Shares Outstanding (Diluted) | 179.6 Million | 179.6 Million | 179.6 Million | 172.35 Million | 143.97 Million | 125.09 Million |
Gross Margin | 0.15 | 0.23 | 0.19 | 0.20 | 0.20 | 0.29 |
EBIT Margin | -0.19 | 0.02 | 0.02 | 0.02 | -0.04 | 0.03 |
Profit Margin | -0.18 | -0.10 | -0.05 | -0.05 | -0.82 | -0.12 |
EBITDA | -46.63 Million | -32.1 Million | 8.17 Million | 2.96 Million | -138.94 Million | -14.6 Million |
Earnings Before Tax Margin | -0.16 | -0.02 | -0.03 | -0.03 | -0.12 | -0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 100.51 Million | 130.91 Million | 246.53 Million | 65.45 Million | 115.61 Million | 57.8 Million |
Cost of Revenue | 83.7 Million | 110.8 Million | 208.97 Million | 55.4 Million | 98.17 Million | 49.08 Million |
Gross Profit | 16.81 Million | 20.11 Million | 37.55 Million | 10.05 Million | 17.43 Million | 8.71 Million |
Operating Expenses | 30.78 Million | 41.47 Million | 76.69 Million | 31.72 Million | 35.22 Million | 18.18 Million |
Selling, General and Administrative Expenses | 30.78 Million | 41.47 Million | - | 17.64 Million | 35.22 Million | 17.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 546 Thousand | 75 Thousand | - | - | - |
Cost and Expenses | 114.48 Million | 152.27 Million | 285.67 Million | 87.12 Million | 133.4 Million | 67.26 Million |
Operating Income | -13.97 Million | -21.35 Million | -39.14 Million | -8.63 Million | -17.79 Million | -8.89 Million |
Interest Expense | 592 Thousand | 569 Thousand | 1.62 Million | - | 1.05 Million | - |
Income Tax Expense | -5.36 Million | 1.43 Million | 375 Thousand | 718 Thousand | -1.06 Million | 530.5 Thousand |
Earnings before Tax | -24.45 Million | -43.9 Million | -63.88 Million | -21.95 Million | -19.98 Million | -9.99 Million |
Net Income | -13.92 Million | -31.57 Million | -45.14 Million | -15.78 Million | -13.56 Million | -6.78 Million |
Earnings Per Share Basic | -0.08 | -0.18 | - | -0.09 | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.08 | -0.18 | - | -0.09 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 179.6 Million | 179.6 Million | 179.6 Million | 179.6 Million | 179.6 Million | 179.6 Million |
Weighted Average Shares Outstanding (Diluted) | 179.6 Million | 179.6 Million | 179.6 Million | 179.6 Million | 179.6 Million | 179.6 Million |
Gross Margin | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
EBIT Margin | -0.08 | -0.10 | - | -0.08 | -0.08 | -0.09 |
Profit Margin | -0.14 | -0.24 | -0.18 | -0.24 | -0.12 | -0.12 |
EBITDA | -7.94 Million | -13.72 Million | - | -5.02 Million | -9.79 Million | -5.29 Million |
Earnings Before Tax Margin | -0.14 | -0.16 | -0.16 | -0.13 | -0.15 | -0.15 |
NITINSPIN
BGIP4
IPOK
PR9
THLEF
TT