EUR 5.5
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 46.23 Million | 33.7 Million | 28.69 Million | 22.46 Million |
Total Current Assets | 24.48 Million | 17.63 Million | 12.86 Million | 9.41 Million |
Cash And Short Term Investments | 1.75 Million | 4.35 Million | 2.08 Million | 1.56 Million |
Cash and Cash Equivalents | 1.75 Million | 4.35 Million | 2.08 Million | 1.56 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 13 Million | 6.29 Million | 5.09 Million | 3.82 Million |
Inventory | 8.84 Million | 6.35 Million | 5.58 Million | 3.83 Million |
Other Current Assets | 876 Thousand | 625 Thousand | 99 Thousand | 181 Thousand |
Total Non-Current Assets | 21.74 Million | 16.07 Million | 15.83 Million | 13.05 Million |
Net PPE | 2.53 Million | 1.14 Million | 1.12 Million | 743 Thousand |
Good Will And Intangible Assets | 19.21 Million | 14.93 Million | 14.71 Million | 12.31 Million |
Good Will | 16.4 Million | 12.63 Million | 13.19 Million | 10.86 Million |
Intangible Assets | 2.81 Million | 2.3 Million | 1.51 Million | 1.44 Million |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | -1.00 | 1000.00 | -1.00 | - |
Other Assets | 1.00 | - | 1.00 | - |
Total Liabilities | 26.12 Million | 18.83 Million | 24.82 Million | 19.11 Million |
Total Current Liabilities | 16.27 Million | 10.4 Million | 8.5 Million | 5.77 Million |
Account Payables | 3.97 Million | 3.17 Million | - | - |
Tax Payables | 393 Thousand | - | - | - |
Short Term Debt | 2.66 Million | 2.1 Million | - | - |
Deferred Revenue | 393 Thousand | - | - | - |
Other Current Liabilities | 9.24 Million | 5.12 Million | 8.5 Million | 5.77 Million |
Total Non Current Liabilities | 9.85 Million | 8.43 Million | 16.32 Million | 13.33 Million |
Long-Term Debt | 9.62 Million | 8.34 Million | - | - |
Deferred Revenue Non Current | - | 1000.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 66 Thousand | -1000.00 | 16.19 Million | 13.14 Million |
Other Liabilities | - | - | - | 1.00 |
Total Equity | 20.1 Million | 14.87 Million | 3.87 Million | 3.35 Million |
Stock Holders Equity | 20.1 Million | 14.87 Million | 3.72 Million | 3.35 Million |
Common Stock | 80 Thousand | 80 Thousand | 5000.00 | 5000.00 |
Retained Earnings | 1.71 Million | 1.37 Million | 1.67 Million | 1.73 Million |
Accumulated other comprehensive income | 18.3 Million | 13.41 Million | 2.05 Million | 1.61 Million |
Common Stock Equity | 20.1 Million | 14.87 Million | 3.72 Million | 3.35 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | 12.28 Million | 10.44 Million | - | - |
Net Debt | 10.53 Million | 6.08 Million | -2.08 Million | -1.56 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 42.22 Million | 46.23 Million | 46.23 Million | 44.25 Million | 33.7 Million | 33.7 Million |
Total Current Assets | 21.4 Million | 24.48 Million | 24.48 Million | 21.34 Million | 17.63 Million | 17.63 Million |
Cash And Short Term Investments | 2.39 Million | 1.75 Million | 1.75 Million | 2.98 Million | 4.35 Million | 4.35 Million |
Cash and Cash Equivalents | 2.39 Million | 1.75 Million | 1.75 Million | 2.98 Million | 4.35 Million | 4.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.4 Million | 13 Million | 13 Million | 9.65 Million | 6.29 Million | 6.29 Million |
Inventory | 8.38 Million | 8.84 Million | 8.84 Million | 8.59 Million | 6.35 Million | 6.35 Million |
Other Current Assets | 213 Thousand | 876 Thousand | 876 Thousand | 110 Thousand | 625 Thousand | 625 Thousand |
Total Non-Current Assets | 20.82 Million | 21.74 Million | 21.74 Million | 22.91 Million | 16.07 Million | 16.07 Million |
Net PPE | 2.59 Million | 2.53 Million | 2.53 Million | 2.42 Million | 1.14 Million | 1.14 Million |
Good Will And Intangible Assets | 18.23 Million | 19.21 Million | 19.21 Million | 17.57 Million | 12.63 Million | 14.93 Million |
Good Will | 15.29 Million | 16.4 Million | 16.4 Million | 17.57 Million | 12.63 Million | 12.63 Million |
Intangible Assets | 2.93 Million | 2.81 Million | 2.81 Million | - | - | 2.3 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1000.00 | -1.00 | -1.00 | 2.91 Million | 2.3 Million | 1000.00 |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 21.62 Million | 26.12 Million | 26.12 Million | 24.67 Million | 18.83 Million | 18.83 Million |
Total Current Liabilities | 11.3 Million | 16.27 Million | 16.27 Million | 12.06 Million | 10.4 Million | 10.4 Million |
Account Payables | 3.19 Million | 3.97 Million | 3.97 Million | 2.74 Million | 3.17 Million | 3.17 Million |
Tax Payables | - | 393 Thousand | 393 Thousand | - | - | - |
Short Term Debt | 1.49 Million | 2.66 Million | 2.66 Million | 1.26 Million | 2.1 Million | 2.1 Million |
Deferred Revenue | - | 393 Thousand | 393 Thousand | - | - | -5.27 Million |
Other Current Liabilities | 6.61 Million | 9.24 Million | 9.24 Million | 8.05 Million | 5.12 Million | 10.4 Million |
Total Non Current Liabilities | 10.31 Million | 9.85 Million | 9.85 Million | 12.61 Million | 8.43 Million | 8.43 Million |
Long-Term Debt | 10.12 Million | 9.62 Million | 9.62 Million | 12.51 Million | 8.34 Million | 8.34 Million |
Deferred Revenue Non Current | -1000.00 | - | - | - | - | 1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 66 Thousand | 66 Thousand | 29 Thousand | - | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.49 Million | 20.1 Million | 20.1 Million | 19.44 Million | 14.87 Million | 14.87 Million |
Stock Holders Equity | 20.49 Million | 20.1 Million | 20.1 Million | 19.44 Million | 14.87 Million | 14.87 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 2.31 Million | 1.71 Million | 1.71 Million | 1.22 Million | 1.37 Million | 1.37 Million |
Accumulated other comprehensive income | 18.09 Million | 18.3 Million | 18.3 Million | 18.13 Million | 13.41 Million | 13.41 Million |
Common Stock Equity | 20.49 Million | 20.1 Million | 20.1 Million | 19.44 Million | 14.87 Million | 14.87 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.61 Million | 12.28 Million | 12.28 Million | 13.78 Million | 10.44 Million | 8.34 Million |
Net Debt | 9.22 Million | 10.53 Million | 10.53 Million | 10.79 Million | 6.08 Million | 3.98 Million |
ENERGYDEV
UTF
TBMS
BLA
9922
MMSI