Remedy Entertainment Oyj (REMEDY.HE)
EUR 13.5
(0.0%)
EUR 13.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 33.93 Million | 43.58 Million | 44.72 Million | 41.08 Million | 31.64 Million | 20.14 Million |
| Cost of Revenue | 18.18 Million | 13.43 Million | -8.42 Million | 1.48 Million | 2.17 Million | 2.55 Million |
| Gross Profit | 15.74 Million | 30.15 Million | 53.14 Million | 39.6 Million | 29.47 Million | 17.58 Million |
| Operating Expenses | 45.71 Million | 30.71 Million | 38.43 Million | 26.35 Million | 22.93 Million | 16.98 Million |
| Selling, General and Administrative Expenses | 7.15 Million | 240 Thousand | 10.06 Million | 1.46 Million | 243.33 Thousand | 2.3 Million |
| Research and Development Expenses | 8.73 Million | - | 972 Thousand | - | - | 2.75 Million |
| Other Expenses | 9.75 Million | 30.47 Million | 28.37 Million | 24.88 Million | 22.69 Million | 16.98 Million |
| Cost and Expenses | 62.55 Million | 44.15 Million | 30.01 Million | 27.84 Million | 25.11 Million | 19.53 Million |
| Operating Income | -28.62 Million | -1 Million | 14.7 Million | 13.24 Million | 6.53 Million | 609.26 Thousand |
| Interest Expense | - | 184 Thousand | 1.33 Million | 477.54 Thousand | 183.54 Thousand | 138.08 Thousand |
| Income Tax Expense | -4.88 Million | 538 Thousand | 2.7 Million | 2.58 Million | 1.32 Million | 138.61 Thousand |
| Earnings before Tax | -27.54 Million | -1.18 Million | 13.47 Million | 12.92 Million | 6.55 Million | 670.78 Thousand |
| Net Income | -22.65 Million | -1.72 Million | 8.79 Million | 10.33 Million | 5.23 Million | 532.16 Thousand |
| Earnings Per Share Basic | -1.68 | -0.13 | 0.67 | 0.86 | 0.43 | 0.04 |
| Earnings Per Share Diluted | -1.68 | -0.13 | 0.64 | 0.81 | 0.42 | 0.04 |
| Weighted Average Shares Outstanding | 13.47 Million | 13.35 Million | 13.04 Million | 12.07 Million | 12.07 Million | 12.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.47 Million | 13.35 Million | 13.73 Million | 12.82 Million | 12.52 Million | 12.09 Million |
| Gross Margin | 0.46 | 0.69 | 1.19 | 0.96 | 0.93 | 0.87 |
| EBIT Margin | -0.72 | 0.03 | 0.36 | 0.35 | 0.24 | 0.06 |
| Profit Margin | -0.67 | -0.04 | 0.20 | 0.25 | 0.17 | 0.03 |
| EBITDA | -24.47 Million | 1.46 Million | 13.64 Million | 14.46 Million | 7.56 Million | 1.1 Million |
| Earnings Before Tax Margin | -0.84 | -0.02 | 0.33 | 0.32 | 0.21 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 21.14 Million | 10.57 Million | 18.11 Million | 33.93 Million | 9.05 Million | 8.9 Million |
| Cost of Revenue | 22.86 Million | 4.01 Million | 32.68 Million | 55.45 Million | 4.65 Million | 4.11 Million |
| Gross Profit | -1.72 Million | 6.55 Million | -14.56 Million | -21.52 Million | 4.4 Million | 4.79 Million |
| Operating Expenses | 3.56 Million | 9.2 Million | 3.67 Million | 7.1 Million | 13.24 Million | 9.58 Million |
| Selling, General and Administrative Expenses | 3.56 Million | 6.55 Million | 3.72 Million | - | 6.72 Million | 3.42 Million |
| Research and Development Expenses | - | - | 4.36 Million | - | 4.36 Million | - |
| Other Expenses | -3.56 Million | 2.64 Million | 49 Thousand | 49 Thousand | - | - |
| Cost and Expenses | 26.43 Million | 13.21 Million | 36.36 Million | 62.55 Million | 17.89 Million | 13.69 Million |
| Operating Income | -5.28 Million | -2.64 Million | -18.24 Million | -28.62 Million | -5.53 Million | 4.78 Million |
| Interest Expense | 60 Thousand | - | 302 Thousand | 87 Thousand | - | 179 Thousand |
| Income Tax Expense | -696 Thousand | 348 Thousand | -3.21 Million | -4.88 Million | 1.6 Million | -1.68 Million |
| Earnings before Tax | -4.9 Million | -2.45 Million | -17.56 Million | -27.54 Million | -8.78 Million | -4.35 Million |
| Net Income | -4.21 Million | -2.1 Million | -14.35 Million | -22.65 Million | -7.17 Million | -2.66 Million |
| Earnings Per Share Basic | -0.31 | -0.16 | -1.06 | - | -0.53 | -0.20 |
| Earnings Per Share Diluted | -0.31 | -0.16 | -1.06 | - | -0.53 | -0.20 |
| Weighted Average Shares Outstanding | 13.53 Million | 13.53 Million | 13.49 Million | 13.47 Million | 13.47 Million | 13.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.53 Million | 13.53 Million | 13.49 Million | 13.47 Million | 13.47 Million | 13.47 Million |
| Gross Margin | -0.08 | 0.62 | -0.80 | -0.63 | 0.49 | 0.54 |
| EBIT Margin | -0.17 | -0.21 | -0.44 | - | -0.57 | -0.39 |
| Profit Margin | -0.20 | -0.20 | -0.79 | -0.67 | -0.79 | -0.30 |
| EBITDA | -3.55 Million | -2.27 Million | -8.02 Million | - | -5.11 Million | -3.44 Million |
| Earnings Before Tax Margin | -0.25 | -0.25 | -1.01 | -0.84 | -0.61 | 0.54 |
036630
BIOIF
ANRG
PLTK
ALTRI
ECOM