EUR 2.84
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.92 Billion | 6.98 Billion | 6.48 Billion | 5.79 Billion | 6.03 Billion | 5.99 Billion |
Total Current Assets | 2.77 Billion | 3.55 Billion | 3.03 Billion | 2.13 Billion | 2.29 Billion | 2.29 Billion |
Cash And Short Term Investments | 562 Million | 589 Million | 328 Million | 402 Million | 338 Million | 81 Million |
Cash and Cash Equivalents | 502 Million | 526 Million | 300 Million | 376 Million | 325 Million | 68 Million |
Short Term Investments | 60 Million | 63 Million | 28 Million | 26 Million | 13 Million | 13 Million |
Net Receivables | 636 Million | 757 Million | 776 Million | 528 Million | 477 Million | 602 Million |
Inventory | 1.58 Billion | 1.78 Billion | 1.88 Billion | 1.17 Billion | 1.42 Billion | 1.55 Billion |
Other Current Assets | 60 Million | 1.18 Billion | 41 Million | 27 Million | 52 Million | 656 Million |
Total Non-Current Assets | 3.14 Billion | 3.42 Billion | 3.44 Billion | 3.66 Billion | 3.74 Billion | 3.7 Billion |
Net PPE | 2.05 Billion | 2.4 Billion | 2.57 Billion | 2.63 Billion | 2.76 Billion | 2.66 Billion |
Good Will And Intangible Assets | 556 Million | 547 Million | 577 Million | 611 Million | 607 Million | 585 Million |
Good Will | 457 Million | 456 Million | 465 Million | 253 Million | 267 Million | 467 Million |
Intangible Assets | 556 Million | 90 Million | 112 Million | 358 Million | 340 Million | 118 Million |
Long-Term Investments | 14 Million | 13 Million | 39 Million | 60 Million | 56 Million | 126 Million |
Tax Assets | 454 Million | 390 Million | 222 Million | 264 Million | 229 Million | 247 Million |
Other Non Current Assets | 72 Million | 69 Million | 32 Million | 98 Million | 89 Million | 88 Million |
Other Assets | - | - | 1 Million | 1 Million | 1 Million | - |
Total Liabilities | 2.16 Billion | 2.86 Billion | 3.36 Billion | 3.43 Billion | 3.47 Billion | 3.24 Billion |
Total Current Liabilities | 1.46 Billion | 2.07 Billion | 2.36 Billion | 1.82 Billion | 1.96 Billion | 2.01 Billion |
Account Payables | 1.3 Billion | 1.58 Billion | 1.8 Billion | 1.22 Billion | 1.26 Billion | 1.2 Billion |
Tax Payables | 8 Million | 184 Million | 161 Million | 113 Million | 60 Million | 57 Million |
Short Term Debt | 82 Million | 141 Million | 111 Million | 251 Million | 427 Million | 511 Million |
Deferred Revenue | - | 23 Million | 428 Million | 337 Million | 258 Million | 57 Million |
Other Current Liabilities | 77 Million | 333 Million | 27 Million | 7 Million | 11 Million | 250 Million |
Total Non Current Liabilities | 699 Million | 786 Million | 994 Million | 1.61 Billion | 1.51 Billion | 1.23 Billion |
Long-Term Debt | 359 Million | 491 Million | 598 Million | 1.15 Billion | 1.05 Billion | 798 Million |
Deferred Revenue Non Current | - | - | 397 Million | - | 449 Million | 419 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309 Million | 295 Million | -2 Million | 458 Million | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.76 Billion | 4.11 Billion | 3.12 Billion | 2.36 Billion | 2.56 Billion | 2.75 Billion |
Stock Holders Equity | 3.76 Billion | 4.11 Billion | 3.12 Billion | 2.36 Billion | 2.56 Billion | 2.75 Billion |
Common Stock | 311 Million | 311 Million | 311 Million | 311 Million | 311 Million | 311 Million |
Retained Earnings | 770 Million | 1.17 Billion | -120 Million | -721 Million | -525 Million | -382 Million |
Accumulated other comprehensive income | -171 Million | 2.04 Billion | 2.02 Billion | 1.82 Billion | 1.92 Billion | 1.97 Billion |
Common Stock Equity | 3.76 Billion | 4.11 Billion | 3.12 Billion | 2.36 Billion | 2.56 Billion | 2.75 Billion |
Capital Lease Obligation | 146 Million | 180 Million | 189 Million | 192 Million | 246 Million | 85 Million |
Total Investments | 74 Million | 76 Million | 67 Million | 86 Million | 69 Million | 139 Million |
Total Debt | 441 Million | 632 Million | 709 Million | 1.4 Billion | 1.48 Billion | 1.3 Billion |
Net Debt | -61 Million | 106 Million | 409 Million | 1.02 Billion | 1.15 Billion | 1.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.98 Billion | 6.12 Billion | 5.88 Billion | 5.92 Billion | 5.92 Billion | 6.24 Billion |
Total Current Assets | 2.79 Billion | 2.9 Billion | 2.7 Billion | 2.77 Billion | 2.77 Billion | 2.9 Billion |
Cash And Short Term Investments | 241 Million | 340 Million | 425 Million | 562 Million | 562 Million | 447 Million |
Cash and Cash Equivalents | 241 Million | 340 Million | 425 Million | 502 Million | 502 Million | 367 Million |
Short Term Investments | - | 71 Million | 42 Million | 60 Million | 60 Million | 80 Million |
Net Receivables | 675 Million | 740 Million | 613 Million | 636 Million | 636 Million | 738 Million |
Inventory | 1.83 Billion | 1.75 Billion | 1.62 Billion | 1.58 Billion | 1.58 Billion | 1.72 Billion |
Other Current Assets | 42 Million | 71 Million | 42 Million | 60 Million | 60 Million | 81 Million |
Total Non-Current Assets | 3.19 Billion | 3.21 Billion | 3.18 Billion | 3.14 Billion | 3.14 Billion | 3.33 Billion |
Net PPE | 2.05 Billion | 2.07 Billion | 2.06 Billion | 2.05 Billion | 2.05 Billion | 2.3 Billion |
Good Will And Intangible Assets | 575 Million | 571 Million | 564 Million | 556 Million | 556 Million | 551 Million |
Good Will | - | - | - | 457 Million | 457 Million | - |
Intangible Assets | - | 571 Million | 564 Million | 556 Million | 556 Million | 551 Million |
Long-Term Investments | 111 Million | 108 Million | 97 Million | 14 Million | 14 Million | -14 Million |
Tax Assets | 452 Million | 460 Million | 461 Million | 454 Million | 454 Million | 401 Million |
Other Non Current Assets | - | -1 Million | 1 Million | 72 Million | 72 Million | 87 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 2.35 Billion | 2.42 Billion | 2.12 Billion | 2.16 Billion | 2.16 Billion | 2.1 Billion |
Total Current Liabilities | 1.81 Billion | 1.74 Billion | 1.43 Billion | 1.46 Billion | 1.46 Billion | 1.42 Billion |
Account Payables | 1.54 Billion | 1.64 Billion | 1.32 Billion | 1.3 Billion | 1.3 Billion | 1.32 Billion |
Tax Payables | - | - | - | 8 Million | 8 Million | - |
Short Term Debt | 205 Million | 54 Million | 48 Million | 82 Million | 82 Million | 41 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 60 Million | 47 Million | 57 Million | 77 Million | 77 Million | 58 Million |
Total Non Current Liabilities | 545 Million | 684 Million | 691 Million | 699 Million | 699 Million | 680 Million |
Long-Term Debt | 248 Million | 383 Million | 366 Million | 359 Million | 359 Million | 355 Million |
Deferred Revenue Non Current | - | - | - | - | - | 272 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 283 Million | 286 Million | 303 Million | 309 Million | 309 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.62 Billion | 3.69 Billion | 3.76 Billion | 3.76 Billion | 3.76 Billion | 4.13 Billion |
Stock Holders Equity | 3.62 Billion | 3.69 Billion | 3.76 Billion | 3.76 Billion | 3.76 Billion | 4.13 Billion |
Common Stock | 311 Million | 311 Million | 311 Million | 311 Million | 311 Million | 311 Million |
Retained Earnings | 646 Million | 625 Million | 741 Million | 770 Million | 770 Million | 1.12 Billion |
Accumulated other comprehensive income | 2.11 Billion | 2.2 Billion | 2.15 Billion | -171 Million | -171 Million | 2.1 Billion |
Common Stock Equity | 3.62 Billion | 3.69 Billion | 3.76 Billion | 3.76 Billion | 3.76 Billion | 4.13 Billion |
Capital Lease Obligation | - | - | - | 146 Million | 146 Million | - |
Total Investments | 111 Million | 108 Million | 97 Million | 74 Million | 74 Million | 66 Million |
Total Debt | 453 Million | 437 Million | 414 Million | 441 Million | 441 Million | 396 Million |
Net Debt | 212 Million | 97 Million | -11 Million | -61 Million | -61 Million | 29 Million |
JBSS
HUSQ-B
600641
7402
AFFLE
NXLIW