Orion Oyj (ORNAV.HE)
EUR 42.75
(0.71%)
EUR 42.75
(0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 1.34 Billion | 1.04 Billion | 1.07 Billion | 1.05 Billion | 977.4 Million |
| Cost of Revenue | 531.9 Million | 491.7 Million | 447.5 Million | 427 Million | 417.6 Million | 387.9 Million |
| Gross Profit | 657.8 Million | 849 Million | 593.5 Million | 651.1 Million | 633.3 Million | 589.5 Million |
| Operating Expenses | 382.8 Million | 412.6 Million | 355.8 Million | 374.6 Million | 381.7 Million | 338.6 Million |
| Selling, General and Administrative Expenses | 299.6 Million | 279.1 Million | 238.9 Million | 253.2 Million | 263.5 Million | 238.3 Million |
| Research and Development Expenses | 126.9 Million | 135.8 Million | 117.7 Million | 123.2 Million | 119.3 Million | 104 Million |
| Other Expenses | - | -2.3 Million | -800 Thousand | -1.8 Million | -1.1 Million | 1.8 Million |
| Cost and Expenses | 914.8 Million | 904.3 Million | 803.3 Million | 801.6 Million | 799.3 Million | 726.5 Million |
| Operating Income | 231.3 Million | 439.6 Million | 243.3 Million | 280.1 Million | 252.8 Million | 252.8 Million |
| Interest Expense | 5.7 Million | 1.5 Million | 1 Million | 900 Thousand | 2.3 Million | 4.5 Million |
| Income Tax Expense | 55.1 Million | 90.8 Million | 48.5 Million | 58.4 Million | 50.5 Million | 51 Million |
| Earnings before Tax | 271.9 Million | 440.3 Million | 242.3 Million | 278.3 Million | 250.8 Million | 248.4 Million |
| Net Income | 216.8 Million | 349.5 Million | 193.8 Million | 219.9 Million | 200.4 Million | 330.3 Million |
| Earnings Per Share Basic | 1.54 | 2.49 | 1.38 | 1.57 | 1.43 | 2.35 |
| Earnings Per Share Diluted | 1.54 | 2.49 | 1.38 | 1.57 | 1.43 | 2.35 |
| Weighted Average Shares Outstanding | 140.32 Million | 140.5 Million | 140.54 Million | 140.5 Million | 140.57 Million | 140.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.36 Million | 140.59 Million | 140.54 Million | 140.5 Million | 140.57 Million | 140.67 Million |
| Gross Margin | 0.55 | 0.63 | 0.57 | 0.60 | 0.60 | 0.60 |
| EBIT Margin | 0.24 | 0.36 | 0.27 | 0.31 | 0.29 | 0.30 |
| Profit Margin | 0.18 | 0.26 | 0.19 | 0.20 | 0.19 | 0.34 |
| EBITDA | 282.8 Million | 489.6 Million | 288.7 Million | 334.8 Million | 309.6 Million | 293.9 Million |
| Earnings Before Tax Margin | 0.19 | 0.33 | 0.23 | 0.26 | 0.24 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 471.3 Million | 327.6 Million | 308.7 Million | 321.1 Million | 1.18 Billion | 301.1 Million |
| Cost of Revenue | 151.9 Million | 139.1 Million | 137.9 Million | 144.3 Million | 531.9 Million | 129.8 Million |
| Gross Profit | 319.4 Million | 188.5 Million | 170.8 Million | 176.8 Million | 657.8 Million | 171.3 Million |
| Operating Expenses | 117.4 Million | 123.8 Million | 115.6 Million | 119.7 Million | 426.5 Million | 91.2 Million |
| Selling, General and Administrative Expenses | 85.8 Million | 80.2 Million | 78.8 Million | 83.1 Million | - | 64.4 Million |
| Research and Development Expenses | 36.7 Million | 43.6 Million | 36.8 Million | 36.6 Million | - | 27.2 Million |
| Other Expenses | -5.1 Million | -500 Thousand | - | - | 2.3 Million | - |
| Cost and Expenses | 269.3 Million | 262.89 Million | 253.5 Million | 264 Million | 958.4 Million | 221 Million |
| Operating Income | 202 Million | 64.7 Million | 55.2 Million | 57.1 Million | 231.3 Million | 80 Million |
| Interest Expense | - | 800 Thousand | 1.1 Million | 500 Thousand | 3 Million | 1.5 Million |
| Income Tax Expense | 40.7 Million | 13.1 Million | 11.2 Million | 17.3 Million | 55.1 Million | 17.2 Million |
| Earnings before Tax | 201.4 Million | 65.09 Million | 54.9 Million | 92.4 Million | 271.9 Million | 78.5 Million |
| Net Income | 160.8 Million | 52 Million | 43.8 Million | 75.2 Million | 216.8 Million | 61.4 Million |
| Earnings Per Share Basic | 1.14 | 0.37 | 0.31 | 0.54 | - | 0.44 |
| Earnings Per Share Diluted | 1.14 | 0.37 | 0.31 | 0.54 | - | 0.44 |
| Weighted Average Shares Outstanding | 141.05 Million | 140.5 Million | 140.4 Million | 140.35 Million | 140.32 Million | 140.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 141.05 Million | 140.5 Million | 140.43 Million | 140.35 Million | 140.36 Million | 140.35 Million |
| Gross Margin | 0.68 | 0.58 | 0.55 | 0.55 | 0.55 | 0.57 |
| EBIT Margin | 0.43 | 0.24 | 0.22 | 0.22 | - | 0.27 |
| Profit Margin | 0.34 | 0.16 | 0.14 | 0.23 | 0.18 | 0.20 |
| EBITDA | 202 Million | 77.6 Million | 67.7 Million | 70.2 Million | - | 80.1 Million |
| Earnings Before Tax Margin | 0.43 | 0.20 | 0.18 | 0.18 | 0.19 | 0.27 |
BOXE
9127
GWA
NPSKY
600330
4712