EUR 1.29
(2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.56 Million | 3.48 Million | 1.95 Million | 686.74 Thousand | 49.09 Thousand | 235 Thousand |
Cost of Revenue | 849.04 Thousand | 340.49 Thousand | 162.37 Thousand | 216.27 Thousand | 603.43 Thousand | 161.62 Thousand |
Gross Profit | 1.71 Million | 3.14 Million | 1.79 Million | 470.47 Thousand | -554.33 Thousand | 73.37 Thousand |
Operating Expenses | 6.58 Million | 24.55 Million | 21.49 Million | 19.89 Million | 6.78 Million | 2.06 Million |
Selling, General and Administrative Expenses | 15.61 Million | 2.18 Million | 1.73 Million | 3.31 Million | 1.16 Million | 420.28 Thousand |
Research and Development Expenses | 5.14 Million | 1 Million | 930.1 Thousand | 1.35 Million | 27.52 Thousand | 865 Thousand |
Other Expenses | 21.3 Million | 21.36 Million | 18.82 Million | 15.22 Million | 5.59 Million | 1.64 Million |
Cost and Expenses | 25.04 Million | 24.89 Million | 21.65 Million | 20.1 Million | 7.39 Million | 2.22 Million |
Operating Income | -22.47 Million | -21.4 Million | -19.7 Million | -19.42 Million | -7.34 Million | -1.98 Million |
Interest Expense | 202.59 Thousand | 218.43 Thousand | 535.27 Thousand | 226.14 Thousand | 138.98 Thousand | 78.75 Thousand |
Income Tax Expense | 23.23 Thousand | 19.02 Thousand | 2613.00 | 3541.00 | 138.98 Thousand | 87.29 Thousand |
Earnings before Tax | -20.73 Million | -22.05 Million | -19.68 Million | -19.43 Million | -7.55 Million | -2.07 Million |
Net Income | -20.75 Million | -22.07 Million | -19.68 Million | -19.44 Million | -7.69 Million | -2.07 Million |
Earnings Per Share Basic | -0.26 | -0.29 | -0.29 | -0.35 | -0.20 | -0.05 |
Earnings Per Share Diluted | -0.26 | -0.29 | -0.29 | -0.35 | -0.20 | -0.05 |
Weighted Average Shares Outstanding | 78.41 Million | 77.03 Million | 68.13 Million | 56.26 Million | 39.1 Million | 41.35 Million |
Weighted Average Shares Outstanding (Diluted) | 78.41 Million | 77.03 Million | 68.13 Million | 56.26 Million | 39.1 Million | 41.35 Million |
Gross Margin | 0.67 | 0.90 | 0.92 | 0.69 | -11.29 | 0.31 |
EBIT Margin | -6.88 | -5.41 | -8.29 | -26.47 | -141.98 | -7.81 |
Profit Margin | -8.09 | -6.33 | -10.07 | -28.31 | -156.69 | -8.83 |
EBITDA | -17.65 Million | -19.25 Million | -16.94 Million | -17.93 Million | -6.93 Million | -1.82 Million |
Earnings Before Tax Margin | -8.76 | -6.14 | -10.08 | -28.28 | -149.60 | -8.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 651 Thousand | 602 Thousand | 400.48 Thousand | 2.56 Million | 641 Thousand | 780 Thousand |
Cost of Revenue | 5.28 Million | 119 Thousand | 4.87 Million | 18.45 Million | 301 Thousand | 282 Thousand |
Gross Profit | -4.63 Million | 483 Thousand | -4.47 Million | -15.88 Million | 340 Thousand | 498 Thousand |
Operating Expenses | 1.88 Million | 7 Million | 1.64 Million | 6.58 Million | 5.44 Million | 6.59 Million |
Selling, General and Administrative Expenses | 545 Thousand | 546 Thousand | -107.95 Thousand | - | 459 Thousand | 450 Thousand |
Research and Development Expenses | 1.33 Million | 434 Thousand | 1.75 Million | - | 204 Thousand | 425 Thousand |
Other Expenses | 1.83 Million | - | - | - | - | - |
Cost and Expenses | 7.16 Million | 7.12 Million | 6.52 Million | 25.04 Million | 5.74 Million | 6.88 Million |
Operating Income | -6.51 Million | -6.52 Million | -6.12 Million | -22.47 Million | -5.1 Million | -6.1 Million |
Interest Expense | 47 Thousand | 853 Thousand | -3.56 Million | 202.59 Thousand | 401 Thousand | 1.49 Million |
Income Tax Expense | 6000.00 | 8000.00 | 8233.00 | 23.23 Thousand | 6000.00 | 7000.00 |
Earnings before Tax | -5.23 Million | -6.95 Million | -5.33 Million | -20.73 Million | -4.11 Million | -6.79 Million |
Net Income | -5.23 Million | -6.96 Million | -5.33 Million | -20.75 Million | -4.12 Million | -6.8 Million |
Earnings Per Share Basic | -0.06 | -0.09 | -0.07 | - | -0.05 | -0.09 |
Earnings Per Share Diluted | -0.06 | -0.09 | -0.07 | - | -0.05 | -0.09 |
Weighted Average Shares Outstanding | 85.53 Million | 77.41 Million | 78.43 Million | 78.41 Million | 78.42 Million | 78.42 Million |
Weighted Average Shares Outstanding (Diluted) | 85.53 Million | 77.41 Million | 78.43 Million | 78.41 Million | 78.42 Million | 78.42 Million |
Gross Margin | -7.12 | 0.80 | -11.18 | -6.19 | 0.53 | 0.64 |
EBIT Margin | -8.80 | -8.85 | -13.37 | - | -4.67 | -5.86 |
Profit Margin | -8.05 | -11.57 | -13.33 | -8.09 | -6.43 | -8.72 |
EBITDA | -5.72 Million | -5.32 Million | -5.35 Million | - | -2.99 Million | -4.57 Million |
Earnings Before Tax Margin | -10.01 | -10.84 | -15.29 | -8.76 | -7.96 | -7.82 |
CSR-PC
RIVX
1119
INNMF
ACE
GPIL