EUR 7.24
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 134.6 Million | 134.53 Million | 106.6 Million | 101.32 Million | 105.45 Million | 95.96 Million |
Total Current Assets | 58.9 Million | 59.61 Million | 41.06 Million | 38.58 Million | 45.05 Million | 37.76 Million |
Cash And Short Term Investments | 23.6 Million | 9.4 Million | 6.32 Million | 8.14 Million | 12.69 Million | 6.14 Million |
Cash and Cash Equivalents | 23.6 Million | 9.4 Million | 6.32 Million | 8.14 Million | 12.69 Million | 6.14 Million |
Short Term Investments | -300 Thousand | -202 Thousand | -442 Thousand | -131 Thousand | - | - |
Net Receivables | 35.3 Million | 50.21 Million | 34.73 Million | 30.43 Million | 32.35 Million | 31.55 Million |
Inventory | 1.00 | 1.00 | 1.00 | -1000.00 | 3000.00 | 55 Thousand |
Other Current Assets | 1.29 Million | -100 Thousand | 100 Thousand | 1000.00 | - | 19 Thousand |
Total Non-Current Assets | 75.7 Million | 74.91 Million | 65.54 Million | 62.73 Million | 60.4 Million | 58.19 Million |
Net PPE | 23.4 Million | 22.81 Million | 19 Million | 17.23 Million | 15.7 Million | 13.42 Million |
Good Will And Intangible Assets | 40.5 Million | 40.67 Million | 36.46 Million | 36.55 Million | 35.59 Million | 35.59 Million |
Good Will | 40 Million | 39.98 Million | 35.59 Million | 35.59 Million | 35.59 Million | 35.59 Million |
Intangible Assets | 500 Thousand | 689 Thousand | 870 Thousand | 963 Thousand | - | - |
Long-Term Investments | 10.8 Million | 10.24 Million | 9.37 Million | 8.48 Million | 7.95 Million | 8.17 Million |
Tax Assets | 1 Million | 1.18 Million | 698 Thousand | 463 Thousand | 223 Thousand | 2000.00 |
Other Non Current Assets | - | - | 1000.00 | 2000.00 | 924 Thousand | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 91.7 Million | 92.03 Million | 65.49 Million | 74.7 Million | 69.09 Million | 65.94 Million |
Total Current Liabilities | 60.9 Million | 58.5 Million | 41.72 Million | 43.56 Million | 44.08 Million | 36.81 Million |
Account Payables | 14 Million | 16.24 Million | 12.42 Million | 8.96 Million | 10.6 Million | 13.26 Million |
Tax Payables | 46 Thousand | 444 Thousand | 39 Thousand | 705 Thousand | 971 Thousand | 342 Thousand |
Short Term Debt | 10.9 Million | 10.73 Million | 4.55 Million | 5.62 Million | 5.45 Million | 4.9 Million |
Deferred Revenue | 29 Million | 14.32 Million | 19.13 Million | 25.55 Million | 971 Thousand | 342 Thousand |
Other Current Liabilities | 7 Million | 17.2 Million | 5.6 Million | 3.42 Million | 27.05 Million | 18.3 Million |
Total Non Current Liabilities | 30.8 Million | 33.53 Million | 23.77 Million | 31.13 Million | 25.01 Million | 29.12 Million |
Long-Term Debt | 29.4 Million | 32.07 Million | 22.64 Million | 30.38 Million | 23.5 Million | 27.91 Million |
Deferred Revenue Non Current | - | - | - | 1000.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -100 Thousand | 1000.00 | 1000.00 | -1000.00 | 1 Million | 791.99 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 42.9 Million | 42.49 Million | 41.1 Million | 26.61 Million | 36.36 Million | 30.02 Million |
Stock Holders Equity | 42.8 Million | 42.63 Million | 41.1 Million | 26.61 Million | 36.36 Million | 30.02 Million |
Common Stock | 100 Thousand | 80 Thousand | 80 Thousand | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | 24 Million | 23.35 Million | 21.34 Million | 18.33 Million | 11.86 Million | 4.53 Million |
Accumulated other comprehensive income | 19.71 Million | 19.69 Million | 19.68 Million | 8.27 Million | 24.49 Million | 25.48 Million |
Common Stock Equity | 42.8 Million | 42.63 Million | 41.1 Million | 26.61 Million | 36.36 Million | 30.02 Million |
Capital Lease Obligation | 3.4 Million | 3.49 Million | 1.14 Million | 2.08 Million | 1 Million | 792 Thousand |
Total Investments | 10.5 Million | 10.03 Million | 8.93 Million | 8.35 Million | 7.95 Million | 8.17 Million |
Total Debt | 40.3 Million | 42.8 Million | 27.2 Million | 36 Million | 29.97 Million | 33.6 Million |
Net Debt | 16.7 Million | 33.4 Million | 20.87 Million | 27.85 Million | 17.27 Million | 27.46 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 136.3 Million | 130.9 Million | 122 Million | 134.6 Million | 134.6 Million | 145.2 Million |
Total Current Assets | 59 Million | 55 Million | 47.4 Million | 58.9 Million | 58.9 Million | 68.5 Million |
Cash And Short Term Investments | 10.2 Million | 7.5 Million | 14.1 Million | 23.6 Million | 23.6 Million | 10.4 Million |
Cash and Cash Equivalents | 10.2 Million | 7.5 Million | 14.1 Million | 23.6 Million | 23.6 Million | 10.4 Million |
Short Term Investments | -300 Thousand | - | - | -300 Thousand | -300 Thousand | -200 Thousand |
Net Receivables | 48.8 Million | 47.4 Million | 33.29 Million | 35.3 Million | 35.3 Million | 58.2 Million |
Inventory | -48.8 Million | - | 1.00 | -83 Thousand | 1.00 | 1.00 |
Other Current Assets | 48.8 Million | 100 Thousand | 399.99 Thousand | 83 Thousand | 1.29 Million | -100 Thousand |
Total Non-Current Assets | 77.3 Million | 75.9 Million | 74.6 Million | 75.7 Million | 75.7 Million | 76.7 Million |
Net PPE | 25.1 Million | 24.2 Million | 23 Million | 23.4 Million | 23.4 Million | 24.1 Million |
Good Will And Intangible Assets | 40.8 Million | 40.8 Million | 40.2 Million | 40.5 Million | 40.5 Million | 40.3 Million |
Good Will | 40.4 Million | 40.4 Million | 39.8 Million | 40 Million | 40 Million | 39.8 Million |
Intangible Assets | 400 Thousand | 400 Thousand | 400 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Long-Term Investments | 10.3 Million | 10 Million | 10.4 Million | 10.8 Million | 10.8 Million | 10.6 Million |
Tax Assets | 1 Million | 900 Thousand | 1 Million | 1 Million | 1 Million | 1.6 Million |
Other Non Current Assets | 100 Thousand | - | - | - | - | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 92.5 Million | 89.1 Million | 79.5 Million | 91.7 Million | 91.7 Million | 101.7 Million |
Total Current Liabilities | 62.7 Million | 58.3 Million | 49.7 Million | 60.9 Million | 60.9 Million | 69.4 Million |
Account Payables | 18.3 Million | 16.1 Million | 12.5 Million | 14 Million | 14 Million | 23 Million |
Tax Payables | 100 Thousand | 100 Thousand | - | 46 Thousand | 46 Thousand | 200 Thousand |
Short Term Debt | 8.6 Million | 9.8 Million | 6.7 Million | 10.9 Million | 10.9 Million | 12.3 Million |
Deferred Revenue | 15.3 Million | 12.8 Million | 10.5 Million | 29 Million | 29 Million | 24.5 Million |
Other Current Liabilities | 20.5 Million | 19.6 Million | 20 Million | 7 Million | 7 Million | 9.6 Million |
Total Non Current Liabilities | 29.8 Million | 30.79 Million | 29.79 Million | 30.8 Million | 30.8 Million | 32.3 Million |
Long-Term Debt | 24.6 Million | 27.7 Million | 26.7 Million | 29.4 Million | 29.4 Million | 30.9 Million |
Deferred Revenue Non Current | 3.7 Million | 199.99 Thousand | 1.69 Million | - | - | -1.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100 Thousand | 1.5 Million | -100 Thousand | -100 Thousand | -100 Thousand | 1.4 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 43.8 Million | 41.7 Million | 42.6 Million | 42.9 Million | 42.9 Million | 43.5 Million |
Stock Holders Equity | 43.4 Million | 41.4 Million | 42.5 Million | 42.8 Million | 42.8 Million | 43.5 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 24.7 Million | 22.6 Million | 23.7 Million | 24 Million | 24 Million | 24.2 Million |
Accumulated other comprehensive income | 19.7 Million | 19.7 Million | 19.7 Million | 19.71 Million | 19.71 Million | 19.7 Million |
Common Stock Equity | 43.4 Million | 41.4 Million | 42.5 Million | 42.8 Million | 42.8 Million | 43.5 Million |
Capital Lease Obligation | 5.4 Million | 1.7 Million | 1.6 Million | 3.4 Million | 3.4 Million | 3.2 Million |
Total Investments | 10 Million | 10 Million | 10.4 Million | 10.5 Million | 10.5 Million | 10.4 Million |
Total Debt | 33.2 Million | 39.2 Million | 35 Million | 40.3 Million | 40.3 Million | 43.2 Million |
Net Debt | 23 Million | 31.7 Million | 20.9 Million | 16.7 Million | 16.7 Million | 32.8 Million |
METCL
MLPRX
601515
600969
BTEK
107590