Etteplan Oyj (ETTE.HE)
EUR 11.3
(0.0%)
EUR 11.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 359.95 Million | 350.17 Million | 300.11 Million | 259.7 Million | 263.29 Million | 236.47 Million |
| Cost of Revenue | 295.89 Million | 40.39 Million | 31.68 Million | 23.31 Million | 26.55 Million | 21.82 Million |
| Gross Profit | 64.05 Million | 309.77 Million | 268.42 Million | 236.38 Million | 236.74 Million | 214.65 Million |
| Operating Expenses | 58.77 Million | 281.87 Million | 242.66 Million | 216.08 Million | 215.99 Million | 195.14 Million |
| Selling, General and Administrative Expenses | 3.7 Million | 1.13 Million | 867 Thousand | 8.23 Million | 8.29 Million | 8.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 55.06 Million | 280.74 Million | 241.79 Million | 207.84 Million | 207.7 Million | 681 Thousand |
| Cost and Expenses | 334.41 Million | 322.27 Million | 274.35 Million | 239.4 Million | 242.54 Million | 216.96 Million |
| Operating Income | 25.54 Million | 28.62 Million | 25.75 Million | 22.38 Million | 22.81 Million | 20.18 Million |
| Interest Expense | 4.55 Million | 1.55 Million | 889 Thousand | 987 Thousand | 891 Thousand | 753 Thousand |
| Income Tax Expense | 4.15 Million | 4.23 Million | 4.82 Million | 4 Million | 4.53 Million | 4.11 Million |
| Earnings before Tax | 20.8 Million | 22.38 Million | 24.86 Million | 21.08 Million | 21.92 Million | 19.39 Million |
| Net Income | 16.64 Million | 18.15 Million | 20.04 Million | 17.07 Million | 17.38 Million | 15.28 Million |
| Earnings Per Share Basic | 0.66 | 0.72 | 0.81 | 0.69 | 0.70 | 0.62 |
| Earnings Per Share Diluted | 0.66 | 0.72 | 0.81 | 0.69 | 0.70 | 0.62 |
| Weighted Average Shares Outstanding | 25.22 Million | 25.04 Million | 24.86 Million | 24.86 Million | 24.83 Million | 24.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.09 Million | 25.04 Million | 24.86 Million | 24.86 Million | 24.83 Million | 24.81 Million |
| Gross Margin | 0.18 | 0.88 | 0.89 | 0.91 | 0.90 | 0.91 |
| EBIT Margin | 0.12 | 0.14 | 0.15 | 0.15 | 0.13 | 0.11 |
| Profit Margin | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 | 0.06 |
| EBITDA | 44.4 Million | 44.53 Million | 44.18 Million | 40.25 Million | 37.72 Million | 26.08 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 79.96 Million | 92.62 Million | 97.11 Million | 95.18 Million | 359.95 Million | 79.96 Million |
| Cost of Revenue | 68.85 Million | 76.45 Million | 80.07 Million | 76.95 Million | 295.89 Million | 10.47 Million |
| Gross Profit | 11.1 Million | 16.16 Million | 17.04 Million | 18.23 Million | 64.05 Million | 69.48 Million |
| Operating Expenses | 9.68 Million | 10.82 Million | 10.12 Million | 10.03 Million | 38.41 Million | 64.52 Million |
| Selling, General and Administrative Expenses | 9.9 Million | 10.94 Million | 10.24 Million | 10.65 Million | - | 9.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 222 Thousand | 118 Thousand | 118 Thousand | 613 Thousand | 1.74 Million | 439 Thousand |
| Cost and Expenses | 78.53 Million | 87.28 Million | 90.19 Million | 86.98 Million | 334.3 Million | 74.99 Million |
| Operating Income | 1.42 Million | 5.33 Million | 6.92 Million | 8.19 Million | 25.64 Million | 4.96 Million |
| Interest Expense | 1.42 Million | 1.54 Million | 1.3 Million | 1.71 Million | 5.53 Million | 1.54 Million |
| Income Tax Expense | 267 Thousand | 735 Thousand | 1.65 Million | 694 Thousand | 4.15 Million | 834 Thousand |
| Earnings before Tax | 270 Thousand | 4.11 Million | 5.6 Million | 6.61 Million | 20.8 Million | 3.42 Million |
| Net Income | 4000.00 | 3.38 Million | 3.95 Million | 5.92 Million | 16.64 Million | 2.59 Million |
| Earnings Per Share Basic | 0.00 | 0.13 | 0.16 | 0.24 | - | 0.10 |
| Earnings Per Share Diluted | 0.00 | 0.13 | 0.16 | 0.24 | - | 0.10 |
| Weighted Average Shares Outstanding | 25.24 Million | 25.24 Million | 25.09 Million | 25.09 Million | 25.09 Million | 25.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.24 Million | 25.24 Million | 25.09 Million | 25.09 Million | 25.09 Million | 25.1 Million |
| Gross Margin | 0.14 | 0.17 | 0.18 | 0.19 | 0.18 | 0.87 |
| EBIT Margin | 0.08 | 0.10 | 0.12 | 0.14 | - | 0.12 |
| Profit Margin | 0.00 | 0.04 | 0.04 | 0.06 | 0.05 | 0.03 |
| EBITDA | 6.32 Million | 9.69 Million | 11.79 Million | 13.09 Million | - | 9.48 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.07 | 0.09 | 0.07 | 0.06 |
SCFFF
4220
4732
HYPMY
0697
032640