EUR 44.98
(-1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.12 Billion | 3.1 Billion | 3.02 Billion | 3.04 Billion | 2.81 Billion | 2.66 Billion |
Total Current Assets | 698 Million | 719.9 Million | 703.8 Million | 746.4 Million | 576.5 Million | 567.3 Million |
Cash And Short Term Investments | 63.4 Million | 85.4 Million | 114.1 Million | 220.1 Million | 52 Million | 80.9 Million |
Cash and Cash Equivalents | 63.4 Million | 85.4 Million | 114.1 Million | 220.1 Million | 52 Million | 80.9 Million |
Short Term Investments | -107.9 Million | -116.8 Million | -103.2 Million | -94.9 Million | -91.9 Million | -93.8 Million |
Net Receivables | 557.5 Million | 538.8 Million | 507 Million | 458.3 Million | 456.8 Million | 420.9 Million |
Inventory | 77.1 Million | 95.5 Million | 82.8 Million | 67.9 Million | 67.7 Million | 65.4 Million |
Other Current Assets | 88.4 Million | 200 Thousand | 100 Thousand | 80.59 Million | 64.3 Million | 421 Million |
Total Non-Current Assets | 2.42 Billion | 2.38 Billion | 2.32 Billion | 2.29 Billion | 2.23 Billion | 2.1 Billion |
Net PPE | 902.9 Million | 857 Million | 843.7 Million | 829.7 Million | 826.9 Million | 751.6 Million |
Good Will And Intangible Assets | 1.36 Billion | 1.36 Billion | 1.33 Billion | 1.34 Billion | 1.28 Billion | 1.22 Billion |
Good Will | 1.15 Billion | 1.15 Billion | 1.13 Billion | 1.13 Billion | 1.08 Billion | 1.02 Billion |
Intangible Assets | 210.3 Million | 210.6 Million | 198 Million | 210 Million | 202.5 Million | 206.6 Million |
Long-Term Investments | 144.7 Million | 142.9 Million | 130.2 Million | 111.9 Million | 108 Million | 106.1 Million |
Tax Assets | 11.5 Million | 13.1 Million | 13.1 Million | 11.9 Million | 14.4 Million | 16.5 Million |
Other Non Current Assets | 100 Thousand | - | 100 Thousand | 300 Thousand | -300 Thousand | 100 Thousand |
Other Assets | - | - | 100 Thousand | -100 Thousand | - | -100 Thousand |
Total Liabilities | 1.83 Billion | 1.84 Billion | 1.82 Billion | 1.85 Billion | 1.66 Billion | 1.54 Billion |
Total Current Liabilities | 709.6 Million | 711.2 Million | 526 Million | 569.2 Million | 496.7 Million | 601.1 Million |
Account Payables | 402.5 Million | 199 Million | 203.8 Million | 179.3 Million | 172.7 Million | 162.5 Million |
Tax Payables | 3.1 Million | 2.1 Million | 2.9 Million | 1.2 Million | 400 Thousand | 1.7 Million |
Short Term Debt | 303 Million | 295.4 Million | 118.3 Million | 211.2 Million | 151.1 Million | 287.4 Million |
Deferred Revenue | 34.7 Million | 30.8 Million | 102.9 Million | 90.7 Million | 80.4 Million | 1.7 Million |
Other Current Liabilities | -30.6 Million | 186 Million | 101 Million | 88 Million | 92.5 Million | 149.5 Million |
Total Non Current Liabilities | 1.12 Billion | 1.13 Billion | 1.29 Billion | 1.28 Billion | 1.16 Billion | 940.9 Million |
Long-Term Debt | 1.06 Billion | 1.06 Billion | 1.21 Billion | 1.21 Billion | 1.08 Billion | 861.2 Million |
Deferred Revenue Non Current | 4.8 Million | 4.3 Million | - | 46.1 Million | 56.4 Million | 53.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.3 Million | 41.9 Million | 58.2 Million | 100 Thousand | 300 Thousand | 200 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.29 Billion | 1.25 Billion | 1.2 Billion | 1.18 Billion | 1.15 Billion | 1.12 Billion |
Stock Holders Equity | 1.29 Billion | 1.24 Billion | 1.19 Billion | 1.18 Billion | 1.14 Billion | 1.12 Billion |
Common Stock | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million |
Retained Earnings | 863.1 Million | 823.2 Million | 776.1 Million | 761.5 Million | 737 Million | 715.2 Million |
Accumulated other comprehensive income | 466 Million | 464.79 Million | 464.8 Million | 466.59 Million | 461.8 Million | 463.7 Million |
Common Stock Equity | 1.29 Billion | 1.24 Billion | 1.19 Billion | 1.18 Billion | 1.14 Billion | 1.12 Billion |
Capital Lease Obligation | 88.6 Million | 91.2 Million | 91.5 Million | 96.5 Million | 95.7 Million | 24.7 Million |
Total Investments | 36.8 Million | 26.1 Million | 27 Million | 17 Million | 16.1 Million | 12.3 Million |
Total Debt | 1.36 Billion | 1.36 Billion | 1.33 Billion | 1.42 Billion | 1.23 Billion | 1.14 Billion |
Net Debt | 1.3 Billion | 1.27 Billion | 1.21 Billion | 1.2 Billion | 1.18 Billion | 1.06 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.19 Billion | 3.18 Billion | 3.13 Billion | 3.12 Billion | 3.12 Billion | 3.3 Billion |
Total Current Assets | 662.7 Million | 694.7 Million | 681.8 Million | 698 Million | 698 Million | 922.3 Million |
Cash And Short Term Investments | 82.3 Million | 77.4 Million | 84.1 Million | 63.4 Million | 63.4 Million | 318.4 Million |
Cash and Cash Equivalents | 82.3 Million | 77.4 Million | 84.1 Million | 63.4 Million | 63.4 Million | 318.4 Million |
Short Term Investments | -97.2 Million | - | -107.4 Million | -107.9 Million | -107.9 Million | -107.6 Million |
Net Receivables | 506.4 Million | 541.5 Million | 521.3 Million | 557.5 Million | 557.5 Million | 516.79 Million |
Inventory | 74 Million | 75.8 Million | 76.3 Million | 77.1 Million | 77.1 Million | 87.1 Million |
Other Current Assets | 506.4 Million | 3.3 Million | 100 Thousand | -100 Thousand | 88.4 Million | 1.9 Million |
Total Non-Current Assets | 2.52 Billion | 2.49 Billion | 2.45 Billion | 2.42 Billion | 2.42 Billion | 2.38 Billion |
Net PPE | 944.9 Million | 916.5 Million | 903.2 Million | 902.9 Million | 902.9 Million | 869.6 Million |
Good Will And Intangible Assets | 1.43 Billion | 1.43 Billion | 1.39 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Good Will | 1.21 Billion | 1.21 Billion | 1.18 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Intangible Assets | 222.6 Million | 221.7 Million | 214.3 Million | 210.3 Million | 210.3 Million | 209.2 Million |
Long-Term Investments | 133.8 Million | 132.19 Million | 143 Million | 144.7 Million | 144.7 Million | 132.8 Million |
Tax Assets | 12.4 Million | 12.3 Million | 12.7 Million | 11.5 Million | 11.5 Million | 13.2 Million |
Other Non Current Assets | - | 200 Thousand | -100 Thousand | 100 Thousand | 100 Thousand | -100 Thousand |
Other Assets | - | - | - | - | - | 100 Thousand |
Total Liabilities | 1.98 Billion | 2.08 Billion | 1.76 Billion | 1.83 Billion | 1.83 Billion | 2.11 Billion |
Total Current Liabilities | 750 Million | 854.5 Million | 639.1 Million | 709.6 Million | 709.6 Million | 983.1 Million |
Account Payables | 529.9 Million | 554.4 Million | 353.3 Million | 402.5 Million | 402.5 Million | 363.6 Million |
Tax Payables | 3.5 Million | 2.3 Million | 2.6 Million | 3.1 Million | 3.1 Million | 8.7 Million |
Short Term Debt | 191.1 Million | 291.4 Million | 274.3 Million | 303 Million | 303 Million | 609.3 Million |
Deferred Revenue | 3.5 Million | 2.3 Million | 11.4 Million | - | 34.7 Million | 10.3 Million |
Other Current Liabilities | 25.5 Million | 6.4 Million | 100 Thousand | 4.1 Million | -30.6 Million | -100 Thousand |
Total Non Current Liabilities | 1.23 Billion | 1.22 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion |
Long-Term Debt | 1.09 Billion | 1.09 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion |
Deferred Revenue Non Current | 68.9 Million | 69.69 Million | 35.1 Million | 4.8 Million | 4.8 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.4 Million | 33 Million | -200 Thousand | 27.3 Million | 27.3 Million | 42.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.2 Billion | 1.1 Billion | 1.36 Billion | 1.29 Billion | 1.29 Billion | 1.18 Billion |
Stock Holders Equity | 1.2 Billion | 1.09 Billion | 1.36 Billion | 1.29 Billion | 1.29 Billion | 1.18 Billion |
Common Stock | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million | 83 Million |
Retained Earnings | 770.5 Million | 666.5 Million | 937.5 Million | 863.1 Million | 863.1 Million | 757.2 Million |
Accumulated other comprehensive income | 465.8 Million | 465.4 Million | 465.1 Million | 466 Million | 466 Million | 463.7 Million |
Common Stock Equity | 1.2 Billion | 1.09 Billion | 1.36 Billion | 1.29 Billion | 1.29 Billion | 1.18 Billion |
Capital Lease Obligation | 90.1 Million | 69.7 Million | 93.1 Million | 88.6 Million | 88.6 Million | 89.9 Million |
Total Investments | 36.6 Million | 132.19 Million | 35.6 Million | 36.8 Million | 36.8 Million | 25.2 Million |
Total Debt | 1.29 Billion | 1.46 Billion | 1.34 Billion | 1.36 Billion | 1.36 Billion | 1.67 Billion |
Net Debt | 1.2 Billion | 1.38 Billion | 1.25 Billion | 1.3 Billion | 1.3 Billion | 1.35 Billion |
688256
600216
FLEW
LLY
601901
2314