EUR 3.28
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.2 Billion | 4.46 Billion | 4.8 Billion | 4.68 Billion | 4.58 Billion | 4.62 Billion |
Total Current Assets | 82.3 Million | 135.9 Million | 145 Million | 77.8 Million | 74.2 Million | 56.2 Million |
Cash And Short Term Investments | 25.3 Million | 62.7 Million | 46.7 Million | 16.7 Million | 7.1 Million | 4.2 Million |
Cash and Cash Equivalents | 25.3 Million | 62.7 Million | 46.7 Million | 16.7 Million | 7.1 Million | 4.2 Million |
Short Term Investments | - | -2.8 Million | -1 Million | -15.6 Million | -20.7 Million | - |
Net Receivables | 44.2 Million | 63.9 Million | 89.3 Million | 51.7 Million | 60 Million | 43.3 Million |
Inventory | - | -63.9 Million | 150.9 Million | 149.7 Million | 81.3 Million | 8.8 Million |
Other Current Assets | -69.5 Million | 73.2 Million | -294.9 Million | -200 Thousand | -74.2 Million | -100 Thousand |
Total Non-Current Assets | 4.12 Billion | 4.32 Billion | 4.65 Billion | 4.6 Billion | 4.5 Billion | 4.56 Billion |
Net PPE | 2.4 Million | 1.6 Million | 3.4 Million | 3.5 Million | 4.3 Million | 700 Thousand |
Good Will And Intangible Assets | 122.1 Million | 126.4 Million | 153 Million | 158.7 Million | 165.8 Million | 163.8 Million |
Good Will | 111.4 Million | 115.4 Million | 145.4 Million | 141.1 Million | 146.5 Million | 145.7 Million |
Intangible Assets | 10.7 Million | 11 Million | 7.6 Million | 17.6 Million | 19.3 Million | 18.1 Million |
Long-Term Investments | 72.5 Million | 106.3 Million | 130.3 Million | 124.2 Million | 168.3 Million | - |
Tax Assets | 16.5 Million | 16.4 Million | 16.4 Million | 14.2 Million | 9.4 Million | 9 Million |
Other Non Current Assets | 3.91 Billion | 4.07 Billion | 4.35 Billion | 4.3 Billion | 4.16 Billion | 4.39 Billion |
Other Assets | -200 Thousand | - | - | -100 Thousand | 100 Thousand | - |
Total Liabilities | 2.82 Billion | 2.15 Billion | 2.31 Billion | 2.51 Billion | 2.25 Billion | 2.53 Billion |
Total Current Liabilities | 447.5 Million | 207.6 Million | 133 Million | 355 Million | 294.1 Million | 258.6 Million |
Account Payables | 22.8 Million | 19.2 Million | 33 Million | 19.2 Million | 13.3 Million | 10.7 Million |
Tax Payables | 9.5 Million | 12.3 Million | 15.4 Million | 6.6 Million | 10.4 Million | 5.5 Million |
Short Term Debt | 361.6 Million | 131.6 Million | 6.5 Million | 257.4 Million | 211.8 Million | 178.6 Million |
Deferred Revenue | 51.6 Million | - | 75.8 Million | 63.1 Million | 54 Million | 5.5 Million |
Other Current Liabilities | 11.5 Million | 56.8 Million | 17.7 Million | 15.3 Million | 15 Million | 63.8 Million |
Total Non Current Liabilities | 1.77 Billion | 1.94 Billion | 2.18 Billion | 2.15 Billion | 1.96 Billion | 2.27 Billion |
Long-Term Debt | 2.07 Billion | 1.67 Billion | 1.87 Billion | 1.86 Billion | 1.66 Billion | 1.96 Billion |
Deferred Revenue Non Current | -661.4 Million | 2.84 Billion | 11.5 Million | 18.5 Million | 3 Million | 8.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 108.7 Million | -2.84 Billion | 400 Thousand | 1 Million | 1.2 Million | 400 Thousand |
Other Liabilities | 607.3 Million | - | - | - | - | - |
Total Equity | 3.82 Billion | 4.74 Billion | 2.48 Billion | 2.16 Billion | 2.32 Billion | 2.08 Billion |
Stock Holders Equity | 1.38 Billion | 2.31 Billion | 2.48 Billion | 2.16 Billion | 2.32 Billion | 2.08 Billion |
Common Stock | 259.6 Million | 259.6 Million | 259.6 Million | 259.6 Million | 259.6 Million | 259.6 Million |
Retained Earnings | 634.1 Million | 754.3 Million | 778.6 Million | 755.4 Million | 796.7 Million | 796.3 Million |
Accumulated other comprehensive income | 355.4 Million | 473.8 Million | 630.8 Million | 672.5 Million | 791.1 Million | 2.08 Billion |
Common Stock Equity | 1.38 Billion | 2.31 Billion | 2.48 Billion | 2.16 Billion | 2.32 Billion | 2.08 Billion |
Capital Lease Obligation | 31.8 Million | 42.9 Million | 43.2 Million | 48.8 Million | 55.2 Million | - |
Total Investments | 72.5 Million | 103.5 Million | 129.3 Million | 108.6 Million | 147.6 Million | 164.8 Million |
Total Debt | 2.47 Billion | 1.8 Billion | 1.87 Billion | 2.12 Billion | 1.87 Billion | 2.14 Billion |
Net Debt | 2.44 Billion | 1.74 Billion | 1.83 Billion | 2.1 Billion | 1.86 Billion | 2.13 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.46 Billion | 4.51 Billion | 4.2 Billion | 4.2 Billion | 4.35 Billion | 4.35 Billion |
Total Current Assets | 99.1 Million | 195.4 Million | 82.3 Million | 82.3 Million | 88.5 Million | 99.4 Million |
Cash And Short Term Investments | 49.1 Million | 125.7 Million | 25.3 Million | 25.3 Million | 22.3 Million | 27.8 Million |
Cash and Cash Equivalents | 49.1 Million | 125.7 Million | 25.3 Million | 25.3 Million | 22.3 Million | 27.8 Million |
Short Term Investments | -298.4 Million | - | - | - | -40.9 Million | -40 Million |
Net Receivables | - | - | 44.2 Million | 44.2 Million | - | - |
Inventory | - | 44.8 Million | - | - | - | - |
Other Current Assets | -49.1 Million | -170.5 Million | -69.5 Million | -69.5 Million | -27.3 Million | 100 Thousand |
Total Non-Current Assets | 4.36 Billion | 4.32 Billion | 4.12 Billion | 4.12 Billion | 4.26 Billion | 4.25 Billion |
Net PPE | 3.86 Billion | 4.02 Billion | 2.4 Million | 2.4 Million | -117 Million | 3.97 Billion |
Good Will And Intangible Assets | 142.2 Million | 137.5 Million | 122.1 Million | 122.1 Million | 139.4 Million | 136.7 Million |
Good Will | 107.2 Million | 109 Million | 111.4 Million | 111.4 Million | 111.3 Million | 109 Million |
Intangible Assets | 35 Million | 28.5 Million | 10.7 Million | 10.7 Million | 28.1 Million | 27.7 Million |
Long-Term Investments | 301.9 Million | 45.2 Million | 72.5 Million | 72.5 Million | 117 Million | 122.1 Million |
Tax Assets | 16.6 Million | 16.7 Million | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million |
Other Non Current Assets | 34.3 Million | 95.3 Million | 3.91 Billion | 3.91 Billion | 4.1 Billion | -3.4 Million |
Other Assets | - | -100 Thousand | -200 Thousand | -200 Thousand | 100 Thousand | - |
Total Liabilities | 2.99 Billion | 3.09 Billion | 2.82 Billion | 2.82 Billion | 2.19 Billion | 2.14 Billion |
Total Current Liabilities | 161.1 Million | 235.3 Million | 447.5 Million | 447.5 Million | 188.6 Million | 162.4 Million |
Account Payables | 78.9 Million | 86.4 Million | 22.8 Million | 22.8 Million | 76.9 Million | 73.6 Million |
Tax Payables | - | - | 9.5 Million | 9.5 Million | - | - |
Short Term Debt | 78.7 Million | 148 Million | 361.6 Million | 361.6 Million | 109.7 Million | 88.6 Million |
Deferred Revenue | 82.2 Million | 148.9 Million | 51.6 Million | 51.6 Million | - | 100 Thousand |
Other Current Liabilities | -78.7 Million | -148 Million | 11.5 Million | 11.5 Million | 2 Million | 100 Thousand |
Total Non Current Liabilities | 2.24 Billion | 2.24 Billion | 1.77 Billion | 1.77 Billion | 2 Billion | 1.98 Billion |
Long-Term Debt | 2.56 Billion | 2.59 Billion | 2.07 Billion | 2.07 Billion | 1.72 Billion | 1.71 Billion |
Deferred Revenue Non Current | -983.59 Million | -695.3 Million | -661.4 Million | -661.4 Million | 10 Million | 300 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 407.1 Million | 97.9 Million | 108.7 Million | 108.7 Million | 100 Thousand | 100 Thousand |
Other Liabilities | 590.9 Million | 608 Million | 607.3 Million | 607.3 Million | - | - |
Total Equity | 1.46 Billion | 1.42 Billion | 3.82 Billion | 1.38 Billion | 2.16 Billion | 2.2 Billion |
Stock Holders Equity | 1.46 Billion | 1.42 Billion | 1.38 Billion | 1.38 Billion | 2.16 Billion | 2.2 Billion |
Common Stock | 259.6 Million | 259.6 Million | 259.6 Million | 259.6 Million | 259.6 Million | 259.6 Million |
Retained Earnings | 709.9 Million | 684.5 Million | 634.1 Million | 634.1 Million | 521.9 Million | 543.3 Million |
Accumulated other comprehensive income | 363.4 Million | 352.9 Million | 355.4 Million | 355.4 Million | 344.6 Million | 329.6 Million |
Common Stock Equity | 1.46 Billion | 1.42 Billion | 1.38 Billion | 1.38 Billion | 2.16 Billion | 2.2 Billion |
Capital Lease Obligation | - | - | 31.8 Million | 31.8 Million | - | - |
Total Investments | 3.5 Million | 45.2 Million | 72.5 Million | 72.5 Million | 76.1 Million | 82.1 Million |
Total Debt | 2.64 Billion | 2.74 Billion | 2.47 Billion | 2.47 Billion | 1.83 Billion | 1.8 Billion |
Net Debt | 2.59 Billion | 2.62 Billion | 2.44 Billion | 2.44 Billion | 1.8 Billion | 1.77 Billion |
9365
6512
NVR
LKOH
ALT
7160