EUR 7.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 157.7 Million | 169.65 Million | 166.15 Million | 158.03 Million | 154.25 Million | 132.4 Million |
Total Current Assets | 73.1 Million | 84.64 Million | 80.27 Million | 71.67 Million | 73.78 Million | 66.52 Million |
Cash And Short Term Investments | 8.3 Million | 19.01 Million | 22.03 Million | 24.65 Million | 35.15 Million | 30.88 Million |
Cash and Cash Equivalents | 8.3 Million | 13.32 Million | 16.3 Million | 18.96 Million | 29.47 Million | 9.3 Million |
Short Term Investments | -700 Thousand | 5.69 Million | 5.73 Million | 5.68 Million | 5.67 Million | 21.57 Million |
Net Receivables | 38.1 Million | 35 Thousand | 39.39 Million | 26.08 Million | 20.41 Million | 19.06 Million |
Inventory | 26.6 Million | 24.19 Million | 18.83 Million | 20.93 Million | 18.21 Million | 14.58 Million |
Other Current Assets | 100 Thousand | 41.4 Million | 1000.00 | -1000.00 | -1000.00 | 2 Million |
Total Non-Current Assets | 84.6 Million | 85 Million | 85.87 Million | 86.35 Million | 80.46 Million | 65.87 Million |
Net PPE | 18.2 Million | 19.66 Million | 20.89 Million | 22.81 Million | 24.23 Million | 23.44 Million |
Good Will And Intangible Assets | 57 Million | 55.94 Million | 55.76 Million | 54.76 Million | 47.62 Million | 35.51 Million |
Good Will | 5.8 Million | 5.83 Million | 5.82 Million | 5.8 Million | 5.82 Million | 5.82 Million |
Intangible Assets | 51.2 Million | 50.11 Million | 49.94 Million | 48.95 Million | 41.8 Million | 29.68 Million |
Long-Term Investments | 1.9 Million | -4.6 Million | -4.33 Million | -4.07 Million | -3.9 Million | -19.98 Million |
Tax Assets | 7.4 Million | 7.41 Million | 6.74 Million | 5.96 Million | 5.47 Million | 3.74 Million |
Other Non Current Assets | 100 Thousand | 6.57 Million | 6.81 Million | 6.89 Million | 7.02 Million | 23.15 Million |
Other Assets | - | 1000.00 | - | -1000.00 | - | - |
Total Liabilities | 50.1 Million | 53.88 Million | 49.33 Million | 43.78 Million | 41.92 Million | 22.36 Million |
Total Current Liabilities | 48.3 Million | 32.19 Million | 27.81 Million | 21.84 Million | 19.86 Million | 20.51 Million |
Account Payables | 22.4 Million | 10.25 Million | 3.99 Million | 6.02 Million | 4.74 Million | 5.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.1 Million | 1.11 Million | 1.15 Million | 1.13 Million | 1.24 Million | 747 Thousand |
Deferred Revenue | - | - | 13.92 Million | 11.01 Million | 10.42 Million | 9.09 Million |
Other Current Liabilities | 4.8 Million | 20.83 Million | 8.74 Million | 3.66 Million | 3.43 Million | 4.96 Million |
Total Non Current Liabilities | 1.8 Million | 21.68 Million | 21.51 Million | 21.94 Million | 22.06 Million | 1.85 Million |
Long-Term Debt | 1.5 Million | 21.33 Million | 21.11 Million | 21.39 Million | 21.35 Million | 769 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 155 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200 Thousand | 193 Thousand | 200 Thousand | 281 Thousand | 374 Thousand | 530 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 107.6 Million | 115.77 Million | 116.81 Million | 114.24 Million | 112.32 Million | 110.03 Million |
Stock Holders Equity | 107.6 Million | 115.77 Million | 116.81 Million | 114.24 Million | 112.32 Million | 110.03 Million |
Common Stock | 12.9 Million | 12.94 Million | 12.94 Million | 12.94 Million | 12.94 Million | 12.94 Million |
Retained Earnings | 67.4 Million | 75.56 Million | 76.81 Million | 74.47 Million | 72.32 Million | 70.05 Million |
Accumulated other comprehensive income | 1.3 Million | 27.27 Million | 27.05 Million | 26.82 Million | 27.06 Million | 27.03 Million |
Common Stock Equity | 107.6 Million | 115.77 Million | 116.81 Million | 114.24 Million | 112.32 Million | 110.03 Million |
Capital Lease Obligation | 1.47 Million | 2.44 Million | 2.26 Million | 2.52 Million | 2.59 Million | 1.51 Million |
Total Investments | 1.2 Million | 1.12 Million | 1.39 Million | 1.61 Million | 1.77 Million | 1.59 Million |
Total Debt | 22.6 Million | 22.44 Million | 22.26 Million | 22.52 Million | 22.59 Million | 1.51 Million |
Net Debt | 14.3 Million | 9.12 Million | 5.95 Million | 3.55 Million | -6.88 Million | -7.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 157.4 Million | - | 157.7 Million | 157.7 Million | 157.65 Million | 161.2 Million |
Total Current Assets | 73.1 Million | 8.33 Million | 73.1 Million | 73.1 Million | 73.06 Million | 75.2 Million |
Cash And Short Term Investments | 5.5 Million | 8.33 Million | 8.3 Million | 8.3 Million | 8.33 Million | 6.8 Million |
Cash and Cash Equivalents | 5.5 Million | - | 8.3 Million | 8.3 Million | 8.33 Million | 6.8 Million |
Short Term Investments | - | - | -700 Thousand | -700 Thousand | 1001.00 | -800 Thousand |
Net Receivables | 39.4 Million | - | 38.1 Million | 38.1 Million | 34.97 Million | 41.5 Million |
Inventory | 28.3 Million | - | 26.6 Million | 26.6 Million | 26.62 Million | 27 Million |
Other Current Assets | -100 Thousand | - | 100 Thousand | 100 Thousand | 3.13 Million | -100 Thousand |
Total Non-Current Assets | 84.3 Million | -8.33 Million | 84.6 Million | 84.6 Million | 84.59 Million | 86 Million |
Net PPE | 17.3 Million | - | 18.2 Million | 18.2 Million | 18.22 Million | 19.3 Million |
Good Will And Intangible Assets | 58 Million | - | 57 Million | 57 Million | 57.07 Million | 57.2 Million |
Good Will | 5.8 Million | - | 5.8 Million | 5.8 Million | 5.82 Million | 5.8 Million |
Intangible Assets | 52.2 Million | - | 51.2 Million | 51.2 Million | 51.24 Million | 51.4 Million |
Long-Term Investments | 1.6 Million | - | 1.9 Million | 1.9 Million | 1.04 Million | 1.9 Million |
Tax Assets | 7.4 Million | - | 7.4 Million | 7.4 Million | - | 7.4 Million |
Other Non Current Assets | - | -8.33 Million | 100 Thousand | 100 Thousand | 8.25 Million | 200 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.7 Million | -107.58 Million | 50.1 Million | 50.1 Million | 50.07 Million | 51.1 Million |
Total Current Liabilities | 28.9 Million | - | 48.3 Million | 48.3 Million | 48.29 Million | 49 Million |
Account Payables | 21.6 Million | - | 22.4 Million | 22.4 Million | 5.98 Million | 23.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3 Million | - | 21.1 Million | 21.1 Million | 20 Million | 21.1 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.3 Million | - | 4.8 Million | 4.8 Million | 22.3 Million | 4.5 Million |
Total Non Current Liabilities | 19.8 Million | -107.58 Million | 1.8 Million | 1.8 Million | 1.78 Million | 2.1 Million |
Long-Term Debt | 19.3 Million | - | 1.5 Million | 1.5 Million | 1.47 Million | 1.7 Million |
Deferred Revenue Non Current | -100 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 500 Thousand | -107.58 Million | 200 Thousand | 200 Thousand | 314 Thousand | 300 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.7 Million | 107.58 Million | 107.6 Million | 107.6 Million | 107.58 Million | 110.1 Million |
Stock Holders Equity | 108.7 Million | 107.58 Million | 107.6 Million | 107.6 Million | 107.58 Million | 110.1 Million |
Common Stock | 12.9 Million | - | 12.9 Million | 12.9 Million | 12.94 Million | 12.9 Million |
Retained Earnings | 68.5 Million | - | 67.4 Million | 67.4 Million | 67.43 Million | 69.9 Million |
Accumulated other comprehensive income | 27.29 Million | 107.58 Million | 1.3 Million | 1.3 Million | 27.21 Million | 27.3 Million |
Common Stock Equity | 108.7 Million | 107.58 Million | 107.6 Million | 107.6 Million | 107.58 Million | 110.1 Million |
Capital Lease Obligation | 19.3 Million | - | 1.47 Million | 1.47 Million | 2.56 Million | 21.1 Million |
Total Investments | 1.6 Million | - | 1.2 Million | 1.2 Million | 1.04 Million | 1.1 Million |
Total Debt | 3 Million | - | 22.6 Million | 22.6 Million | 21.47 Million | 22.8 Million |
Net Debt | -2.5 Million | - | 14.3 Million | 14.3 Million | 13.13 Million | 16 Million |
COGN3
FIV
KOTHARIPRO
BCLIND
ALZN
TSI