EUR 285.0
(9.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 155.2 Million | 166.64 Million | 144.18 Million | 110.67 Million | 114.18 Million | 111.18 Million |
Total Current Assets | 104.05 Million | 113.46 Million | 91 Million | 54.15 Million | 53.56 Million | 52.21 Million |
Cash And Short Term Investments | 42.62 Million | 64 Million | 47.76 Million | 9.54 Million | 8.37 Million | 11.79 Million |
Cash and Cash Equivalents | 42.62 Million | 37.65 Million | 46.94 Million | 9.42 Million | 8.08 Million | 11.79 Million |
Short Term Investments | 427 Thousand | 26.35 Million | 822 Thousand | 119 Thousand | 285 Thousand | - |
Net Receivables | 54.13 Million | 42.04 Million | 39.63 Million | 41.61 Million | 42.48 Million | 39.32 Million |
Inventory | 1.32 Million | 81 Thousand | 70 Thousand | 173 Thousand | 416 Thousand | 521 Thousand |
Other Current Assets | 5.96 Million | 8.38 Million | 822 Thousand | 119 Thousand | 285 Thousand | 582 Thousand |
Total Non-Current Assets | 51.15 Million | 53.18 Million | 53.17 Million | 56.52 Million | 60.62 Million | 58.96 Million |
Net PPE | 40.82 Million | 30.14 Million | 28.75 Million | 23.92 Million | 25.9 Million | 22.74 Million |
Good Will And Intangible Assets | 21.24 Million | 22.82 Million | 23.99 Million | 25.41 Million | 27.6 Million | 17.85 Million |
Good Will | 17.94 Million | 18.29 Million | 17.7 Million | 17.22 Million | 18.03 Million | 17.85 Million |
Intangible Assets | 3.29 Million | 4.53 Million | 6.29 Million | 8.18 Million | 9.57 Million | - |
Long-Term Investments | -11.31 Million | -26.34 Million | -816 Thousand | -113 Thousand | -236 Thousand | 34 Thousand |
Tax Assets | 406 Thousand | 200 Thousand | 193 Thousand | 416 Thousand | 713 Thousand | 4.03 Million |
Other Non Current Assets | - | 26.35 Million | 1.04 Million | 6.88 Million | 6.63 Million | 14.3 Million |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 62.72 Million | 70.25 Million | 60.55 Million | 61.97 Million | 71.86 Million | 70.06 Million |
Total Current Liabilities | 43.4 Million | 42.74 Million | 44.73 Million | 29.54 Million | 39.17 Million | 42.57 Million |
Account Payables | 4.53 Million | 5.16 Million | 5.16 Million | 3.59 Million | 2.48 Million | 2.36 Million |
Tax Payables | 3.76 Million | 5.55 Million | 2.04 Million | 2.7 Million | 3.86 Million | 283 Thousand |
Short Term Debt | 5.35 Million | 5.63 Million | 18.09 Million | 7.8 Million | 16.59 Million | 12.26 Million |
Deferred Revenue | 11.29 Million | 22.19 Million | 15.85 Million | 14.56 Million | 15.17 Million | 1.5 Million |
Other Current Liabilities | 22.22 Million | 9.75 Million | 5.62 Million | 3.58 Million | 4.91 Million | 26.44 Million |
Total Non Current Liabilities | 19.32 Million | 27.5 Million | 15.81 Million | 32.43 Million | 32.68 Million | 27.48 Million |
Long-Term Debt | 9.92 Million | 19.11 Million | 8.84 Million | 25.39 Million | 26.23 Million | 22.55 Million |
Deferred Revenue Non Current | 647 Thousand | 2.73 Million | 723 Thousand | 764 Thousand | 812 Thousand | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.36 Million | 113 Thousand | 1.88 Million | 2.72 Million | 2.76 Million | 1.55 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 91.82 Million | 96.39 Million | 83.62 Million | 48.69 Million | 42.32 Million | 40.25 Million |
Stock Holders Equity | 90.8 Million | 95.43 Million | 82.76 Million | 47.97 Million | 41.26 Million | 39.18 Million |
Common Stock | 2.27 Million | 2.25 Million | 2.25 Million | 2.05 Million | 2.02 Million | 1.92 Million |
Retained Earnings | 38.88 Million | 44.2 Million | 32.94 Million | 19.78 Million | 13.57 Million | 16.71 Million |
Accumulated other comprehensive income | -1.67 Million | -818 Thousand | -1.74 Million | -2.53 Million | -1.67 Million | -881 Thousand |
Common Stock Equity | 90.8 Million | 95.43 Million | 82.76 Million | 47.97 Million | 41.26 Million | 39.18 Million |
Capital Lease Obligation | 4.83 Million | 8.99 Million | 7.78 Million | 9.31 Million | 9.01 Million | - |
Total Investments | -11.31 Million | 6000.00 | 6000.00 | 6000.00 | 49 Thousand | 34 Thousand |
Total Debt | 20.11 Million | 24.74 Million | 26.93 Million | 33.2 Million | 42.83 Million | 34.81 Million |
Net Debt | -22.51 Million | -12.9 Million | -20 Million | 23.77 Million | 34.74 Million | 23.02 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 157.89 Million | 155.2 Million | 150.33 Million | 173.24 Million | 166.64 Million | 166.64 Million |
Total Current Assets | 107.26 Million | 104.05 Million | 95.93 Million | 117.99 Million | 113.46 Million | 113.46 Million |
Cash And Short Term Investments | 49.49 Million | 42.62 Million | 43.85 Million | 68.6 Million | 64 Million | 64 Million |
Cash and Cash Equivalents | 49.15 Million | 42.62 Million | 33.91 Million | 43.74 Million | 37.65 Million | 37.65 Million |
Short Term Investments | 341 Thousand | - | 9.93 Million | 24.86 Million | 26.35 Million | 26.35 Million |
Net Receivables | 57.35 Million | 54.13 Million | 51.75 Million | 49.28 Million | 42.04 Million | 42.04 Million |
Inventory | 421 Thousand | 1.32 Million | 329 Thousand | 101 Thousand | 81 Thousand | 81 Thousand |
Other Current Assets | -1000.00 | 5.96 Million | -1000.00 | 2000.00 | 8.38 Million | 8.38 Million |
Total Non-Current Assets | 50.63 Million | 51.15 Million | 54.4 Million | 55.25 Million | 53.18 Million | 53.18 Million |
Net PPE | 29.56 Million | 40.82 Million | 31.45 Million | 32.7 Million | 30.14 Million | 30.14 Million |
Good Will And Intangible Assets | 20.97 Million | 21.24 Million | 22.56 Million | 22.24 Million | 22.82 Million | 22.82 Million |
Good Will | 18.15 Million | 17.94 Million | - | - | 18.29 Million | 18.29 Million |
Intangible Assets | 2.81 Million | 3.29 Million | - | - | 4.53 Million | 4.53 Million |
Long-Term Investments | -258 Thousand | -11.31 Million | -9.89 Million | -24.84 Million | -26.34 Million | -26.34 Million |
Tax Assets | 16 Thousand | 406 Thousand | 344 Thousand | 286 Thousand | 200 Thousand | 200 Thousand |
Other Non Current Assets | 342 Thousand | - | 9.93 Million | 24.86 Million | 26.35 Million | 26.35 Million |
Other Assets | - | - | - | - | -1000.00 | -1000.00 |
Total Liabilities | 66.74 Million | 62.72 Million | 66.68 Million | 90.48 Million | 70.25 Million | 70.25 Million |
Total Current Liabilities | 46 Million | 43.4 Million | 43.51 Million | 63.23 Million | 42.74 Million | 42.74 Million |
Account Payables | 3.66 Million | 4.53 Million | 5.04 Million | 13.87 Million | 5.16 Million | 5.16 Million |
Tax Payables | 5.44 Million | 3.76 Million | 3.62 Million | 4.03 Million | 5.55 Million | 5.55 Million |
Short Term Debt | 5.3 Million | 5.35 Million | 5.69 Million | 5.74 Million | 5.63 Million | 5.63 Million |
Deferred Revenue | 37.04 Million | 11.29 Million | 16.45 Million | 4.96 Million | 22.19 Million | 22.19 Million |
Other Current Liabilities | -1000.00 | 22.22 Million | 16.32 Million | 38.64 Million | 9.75 Million | 9.75 Million |
Total Non Current Liabilities | 20.73 Million | 19.32 Million | 23.16 Million | 27.25 Million | 27.5 Million | 27.5 Million |
Long-Term Debt | 15.3 Million | 9.92 Million | 17.06 Million | 18.89 Million | 19.11 Million | 19.11 Million |
Deferred Revenue Non Current | 636 Thousand | 647 Thousand | 667 Thousand | 2.72 Million | 2.73 Million | 2.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58 Thousand | 4.36 Million | 145 Thousand | 72 Thousand | 113 Thousand | 113 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 91.15 Million | 91.82 Million | 83.65 Million | 82.76 Million | 96.39 Million | 96.39 Million |
Stock Holders Equity | 90.14 Million | 90.8 Million | 82.65 Million | 81.76 Million | 95.43 Million | 95.43 Million |
Common Stock | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.25 Million | 2.25 Million |
Retained Earnings | 38.63 Million | 38.88 Million | 30.34 Million | 29.5 Million | 44.2 Million | 44.2 Million |
Accumulated other comprehensive income | - | -1.67 Million | -1.08 Million | -1.01 Million | -818 Thousand | -818 Thousand |
Common Stock Equity | 90.14 Million | 90.8 Million | 82.65 Million | 81.76 Million | 95.43 Million | 95.43 Million |
Capital Lease Obligation | 7.9 Million | 4.83 Million | 8.47 Million | 9.08 Million | 8.99 Million | 8.99 Million |
Total Investments | 83 Thousand | -11.31 Million | 42 Thousand | 17 Thousand | 6000.00 | 6000.00 |
Total Debt | 20.6 Million | 20.11 Million | 22.75 Million | 24.64 Million | 24.74 Million | 24.74 Million |
Net Debt | -28.54 Million | -22.51 Million | -11.16 Million | -19.1 Million | -12.9 Million | -12.9 Million |
SMEBF
002485
RWCB
ORON
5161
DCBBANK