Xior Student Housing NV (XIOR.BR)
EUR 29.2
(-0.17%)
EUR 29.2
(-0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 191.53 Million | 133.58 Million | 94.98 Million | 71.77 Million | 54.64 Million | 36.42 Million |
| Cost of Revenue | 55.75 Million | 38.88 Million | 25.56 Million | 18.55 Million | 14.2 Million | 8.83 Million |
| Gross Profit | 135.78 Million | 94.69 Million | 69.42 Million | 53.22 Million | 40.44 Million | 27.59 Million |
| Operating Expenses | 94.14 Million | 16.31 Million | 11.05 Million | 8.77 Million | 5.45 Million | 4.25 Million |
| Selling, General and Administrative Expenses | 17.87 Million | 4.92 Million | 3.45 Million | 2.79 Million | 1.67 Million | 1.26 Million |
| Research and Development Expenses | - | 1.49 | 0.98 | -0.53 | 0.26 | 0.53 |
| Other Expenses | 76.27 Million | 11.38 Million | 7.6 Million | 5.97 Million | 3.78 Million | 2.99 Million |
| Cost and Expenses | 149.89 Million | 55.2 Million | 36.61 Million | 27.32 Million | 19.66 Million | 13.08 Million |
| Operating Income | 41.63 Million | 137.15 Million | 90.99 Million | 44.45 Million | 31.04 Million | 29.04 Million |
| Interest Expense | 39.75 Million | 12.19 Million | 8.87 Million | 7.32 Million | 7.47 Million | 4.07 Million |
| Income Tax Expense | -6.81 Million | 14.68 Million | 11.29 Million | 2.88 Million | 5.21 Million | 3.63 Million |
| Earnings before Tax | -14.52 Million | 201.21 Million | 93.6 Million | -38.88 Million | 12.87 Million | 19.74 Million |
| Net Income | -9.89 Million | 186.18 Million | 81.17 Million | -41.77 Million | 7.53 Million | 16.1 Million |
| Earnings Per Share Basic | -0.27 | 6.21 | 3.29 | -2.09 | 0.49 | 1.37 |
| Earnings Per Share Diluted | -0.27 | 6.21 | 3.29 | -2.09 | 0.49 | 1.37 |
| Weighted Average Shares Outstanding | 37.14 Million | 30 Million | 24.64 Million | 19.97 Million | 15.31 Million | 11.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.14 Million | 30 Million | 24.64 Million | 19.97 Million | 15.31 Million | 11.75 Million |
| Gross Margin | 0.71 | 0.71 | 0.73 | 0.74 | 0.74 | 0.76 |
| EBIT Margin | 0.52 | 1.04 | 0.96 | -0.31 | 0.54 | 0.80 |
| Profit Margin | -0.05 | 1.39 | 0.85 | -0.58 | 0.14 | 0.44 |
| EBITDA | 98.81 Million | 41.08 Million | 27.7 Million | 28.89 Million | 11.62 Million | 24.04 Million |
| Earnings Before Tax Margin | 0.22 | 1.03 | 0.96 | 0.62 | 0.57 | 0.80 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 44.27 Million | 47.89 Million | 52.13 Million | 48.83 Million | 174.24 Million | 42.73 Million |
| Cost of Revenue | 12.93 Million | 13.1 Million | 17.35 Million | 6.65 Million | 45.83 Million | 10.91 Million |
| Gross Profit | 31.33 Million | 34.79 Million | 34.78 Million | 42.17 Million | 128.41 Million | 31.82 Million |
| Operating Expenses | -15.1 Million | 53.25 Million | 5.75 Million | 47.16 Million | 30.17 Million | 32.66 Million |
| Selling, General and Administrative Expenses | - | 4.49 Million | 4.36 Million | 17.87 Million | - | 10.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15.1 Million | 48.75 Million | -5.84 Million | -10.77 Million | -30.17 Million | -7.52 Million |
| Cost and Expenses | 28.04 Million | 66.35 Million | 23.19 Million | 17.43 Million | 76.01 Million | 18.44 Million |
| Operating Income | 16.23 Million | -18.46 Million | 28.94 Million | 31.39 Million | 98.23 Million | 24.29 Million |
| Interest Expense | - | - | - | 14.66 Million | 39.75 Million | 11.86 Million |
| Income Tax Expense | 201 Thousand | 5.44 Million | 263 Thousand | -4.38 Million | -6.81 Million | -310 Thousand |
| Earnings before Tax | -29.83 Million | 62.42 Million | 14.71 Million | -49.18 Million | -23.42 Million | 19.11 Million |
| Net Income | -30.03 Million | 56.98 Million | 14.5 Million | -37.8 Million | -9.89 Million | 19.49 Million |
| Earnings Per Share Basic | -0.71 | 1.41 | 0.38 | -0.99 | - | 0.55 |
| Earnings Per Share Diluted | -0.71 | 1.40 | 0.38 | -0.99 | - | 0.55 |
| Weighted Average Shares Outstanding | 42.34 Million | 40.68 Million | 38.22 Million | 38.22 Million | 37.14 Million | 35.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.34 Million | 40.55 Million | 38.22 Million | 38.22 Million | 37.14 Million | 35.61 Million |
| Gross Margin | 0.71 | 0.73 | 0.67 | 0.86 | 0.74 | 0.74 |
| EBIT Margin | 0.37 | 0.67 | 0.56 | 0.69 | - | 0.70 |
| Profit Margin | -0.68 | 1.19 | 0.28 | -0.77 | -0.06 | 0.46 |
| EBITDA | 16.23 Million | 32.13 Million | 29.14 Million | 33.58 Million | - | 29.92 Million |
| Earnings Before Tax Margin | 0.37 | -0.39 | 0.56 | 0.64 | 0.56 | 0.57 |
0QV3
688123
ROLLT
STKS
STMPA
XTIA