EUR 40.6
(-2.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 977.74 Million | 536.78 Million | 494.23 Million | 446.46 Million | 449.57 Million | 384.23 Million |
Total Current Assets | 344.03 Million | 263.96 Million | 279.36 Million | 233.83 Million | 216.82 Million | 206.82 Million |
Cash And Short Term Investments | 77.48 Million | 70.82 Million | 108.25 Million | 88 Million | 65.13 Million | 50.7 Million |
Cash and Cash Equivalents | 77.48 Million | 70.82 Million | 108.25 Million | 88 Million | 65.13 Million | 50.7 Million |
Short Term Investments | - | - | - | - | - | -159.8 Million |
Net Receivables | 259.32 Million | 188.99 Million | 167.75 Million | 142.63 Million | 144.72 Million | 130.41 Million |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | 7.23 Million | 4.14 Million | 3.35 Million | 3.18 Million | 6.96 Million | 25.69 Million |
Total Non-Current Assets | 633.7 Million | 272.82 Million | 214.87 Million | 212.63 Million | 232.75 Million | 167.81 Million |
Net PPE | 35.85 Million | 21.99 Million | 21.34 Million | 29.5 Million | 44.63 Million | 17.09 Million |
Good Will And Intangible Assets | 582.45 Million | 473.35 Million | 361.34 Million | 330.28 Million | 341.07 Million | 150.71 Million |
Good Will | 507.88 Million | 235.35 Million | 178.51 Million | 162.03 Million | 166.48 Million | 140.62 Million |
Intangible Assets | 74.56 Million | 237.99 Million | 182.83 Million | 168.25 Million | 174.59 Million | 10.09 Million |
Long-Term Investments | 1.73 Million | 1.79 Million | 1.29 Million | 2.09 Million | 1.98 Million | 161.76 Million |
Tax Assets | 13.66 Million | 9.58 Million | 8.62 Million | 11.8 Million | 10.09 Million | 6.04 Million |
Other Non Current Assets | -1.00 | -233.9 Million | -177.74 Million | -161.05 Million | -165.04 Million | -167.81 Million |
Other Assets | 1.00 | - | - | - | - | 9.59 Million |
Total Liabilities | 406.34 Million | 237.73 Million | 237.25 Million | 240.4 Million | 272.42 Million | 233.42 Million |
Total Current Liabilities | 285.58 Million | 174.25 Million | 169.72 Million | 152.63 Million | 170.43 Million | 151.61 Million |
Account Payables | 42.29 Million | 14.73 Million | 12.59 Million | 11.55 Million | 16.58 Million | 19.38 Million |
Tax Payables | 58.19 Million | 39.72 Million | 46.38 Million | 37.8 Million | 37 Million | 37.02 Million |
Short Term Debt | 14 Million | 10.31 Million | 13.06 Million | 16.17 Million | 46.2 Million | 23.52 Million |
Deferred Revenue | 14.23 Million | 13.57 Million | 15.74 Million | 11.62 Million | 11.92 Million | 11.4 Million |
Other Current Liabilities | 215.05 Million | 135.64 Million | 128.32 Million | 113.28 Million | 95.71 Million | 97.3 Million |
Total Non Current Liabilities | 120.76 Million | 63.48 Million | 67.52 Million | 87.77 Million | 101.99 Million | 65.24 Million |
Long-Term Debt | 52.23 Million | 38.04 Million | 39.81 Million | 48.01 Million | 56.07 Million | 65.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.53 Million | 25.43 Million | 27.71 Million | 39.76 Million | 45.91 Million | -65.24 Million |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | 16.55 Million |
Total Equity | 571.39 Million | 299.05 Million | 256.98 Million | 206.06 Million | 177.14 Million | 150.81 Million |
Stock Holders Equity | 569.46 Million | 299.05 Million | 256.98 Million | 206.06 Million | 177.14 Million | 150.81 Million |
Common Stock | 623 Thousand | 505 Thousand | 505 Thousand | 505 Thousand | 505 Thousand | 505 Thousand |
Retained Earnings | 58.19 Million | 50.06 Million | 51.03 Million | 25.37 Million | 31.14 Million | 30.77 Million |
Accumulated other comprehensive income | 303.41 Million | 287.32 Million | 245.26 Million | 194.34 Million | 165.41 Million | 139.08 Million |
Common Stock Equity | 569.46 Million | 299.05 Million | 256.98 Million | 206.06 Million | 177.14 Million | 150.81 Million |
Capital Lease Obligation | 18.01 Million | 11.09 Million | 13.09 Million | 22.26 Million | 29.61 Million | 458 Thousand |
Total Investments | 1.73 Million | 1.79 Million | 1.29 Million | 2.09 Million | 1.98 Million | 1.96 Million |
Total Debt | 84.24 Million | 59.45 Million | 65.97 Million | 86.44 Million | 131.9 Million | 89.22 Million |
Net Debt | 6.76 Million | -11.36 Million | -42.27 Million | -1.56 Million | 66.76 Million | 38.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 977.74 Million | 977.74 Million | 517.42 Million | 536.78 Million | 536.78 Million | 495.02 Million |
Total Current Assets | 344.03 Million | 344.03 Million | 247.61 Million | 263.96 Million | 263.96 Million | 216.05 Million |
Cash And Short Term Investments | 77.48 Million | 77.48 Million | 54.13 Million | 70.82 Million | 70.82 Million | 27.94 Million |
Cash and Cash Equivalents | 77.48 Million | 77.48 Million | 54.13 Million | 70.82 Million | 70.82 Million | 27.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 259.32 Million | 259.32 Million | 186.48 Million | 188.99 Million | 188.99 Million | 182.41 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 7.23 Million | 7.23 Million | 7 Million | 4.14 Million | 4.14 Million | 5.69 Million |
Total Non-Current Assets | 633.7 Million | 633.7 Million | 269.8 Million | 272.82 Million | 272.82 Million | 278.97 Million |
Net PPE | 35.85 Million | 35.85 Million | 19.71 Million | 21.99 Million | 21.99 Million | 21.89 Million |
Good Will And Intangible Assets | 582.45 Million | 582.45 Million | 477.56 Million | 473.35 Million | 473.35 Million | 438.3 Million |
Good Will | 507.88 Million | 507.88 Million | 237.83 Million | 235.35 Million | 235.35 Million | 217.41 Million |
Intangible Assets | 74.56 Million | 74.56 Million | 239.73 Million | 237.99 Million | 237.99 Million | 220.89 Million |
Long-Term Investments | 1.73 Million | 1.73 Million | 1.71 Million | 1.79 Million | 1.79 Million | 26.91 Million |
Tax Assets | 13.66 Million | 13.66 Million | 8.64 Million | 9.58 Million | 9.58 Million | 8.39 Million |
Other Non Current Assets | -1.00 | -1.00 | -237.83 Million | -233.9 Million | -233.9 Million | -216.52 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 406.34 Million | 406.34 Million | 205.52 Million | 237.73 Million | 237.73 Million | 227.3 Million |
Total Current Liabilities | 285.58 Million | 285.58 Million | 147.31 Million | 174.25 Million | 174.25 Million | 154.43 Million |
Account Payables | 42.29 Million | 42.29 Million | 15.11 Million | 14.73 Million | 14.73 Million | 15.16 Million |
Tax Payables | 58.19 Million | 58.19 Million | 36.75 Million | 39.72 Million | 39.72 Million | 47.03 Million |
Short Term Debt | 14 Million | 14 Million | 10.34 Million | 10.31 Million | 10.31 Million | 13.28 Million |
Deferred Revenue | 14.23 Million | 14.23 Million | 12.74 Million | 13.57 Million | 13.57 Million | 13.19 Million |
Other Current Liabilities | 215.05 Million | 215.05 Million | 109.1 Million | 135.64 Million | 135.64 Million | 112.78 Million |
Total Non Current Liabilities | 120.76 Million | 120.76 Million | 58.21 Million | 63.48 Million | 63.48 Million | 72.87 Million |
Long-Term Debt | 52.23 Million | 52.23 Million | 35.31 Million | 38.04 Million | 38.04 Million | 35.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.53 Million | 68.53 Million | 22.9 Million | 25.43 Million | 25.43 Million | 37.11 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 571.39 Million | 571.39 Million | 311.89 Million | 299.05 Million | 299.05 Million | 267.71 Million |
Stock Holders Equity | 569.46 Million | 569.46 Million | 311.89 Million | 299.05 Million | 299.05 Million | 267.71 Million |
Common Stock | 623 Thousand | 623 Thousand | 505 Thousand | 505 Thousand | 505 Thousand | 505 Thousand |
Retained Earnings | 58.19 Million | 58.19 Million | 22.97 Million | 50.06 Million | 50.06 Million | 17.9 Million |
Accumulated other comprehensive income | 303.41 Million | 303.41 Million | 300.17 Million | 287.32 Million | 287.32 Million | 255.99 Million |
Common Stock Equity | 569.46 Million | 569.46 Million | 311.89 Million | 299.05 Million | 299.05 Million | 267.71 Million |
Capital Lease Obligation | 18.01 Million | 18.01 Million | 8.61 Million | 11.09 Million | 11.09 Million | 13.14 Million |
Total Investments | 1.73 Million | 1.73 Million | 1.71 Million | 1.79 Million | 1.79 Million | 26.91 Million |
Total Debt | 84.24 Million | 84.24 Million | 54.26 Million | 59.45 Million | 59.45 Million | 62.18 Million |
Net Debt | 6.76 Million | 6.76 Million | 130 Thousand | -11.36 Million | -11.36 Million | 34.24 Million |
NGLD
002690
VTEX
ALA
NEWINFRA
ELME