Vranken-Pommery Monopole Société Anonyme (VRAP.PA)
EUR 12.55
(-0.79%)
EUR 12.55
(-0.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 338.39 Million | 334.45 Million | 301.24 Million | 244 Million | 274.62 Million | 300.41 Million |
| Cost of Revenue | 298.45 Million | 299.43 Million | 269.91 Million | 225.43 Million | 252.74 Million | 217.87 Million |
| Gross Profit | 39.94 Million | 35.02 Million | 31.33 Million | 18.57 Million | 21.88 Million | 82.54 Million |
| Operating Expenses | 55.65 Million | 2.89 Million | 1.51 Million | 3.77 Million | 4.99 Million | 61.18 Million |
| Selling, General and Administrative Expenses | 40.5 Million | 597 Thousand | 353 Thousand | 1.11 Million | 2.15 Million | 42.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.14 Million | -2.29 Million | -1.16 Million | -2.65 Million | -2.84 Million | -2.95 Million |
| Cost and Expenses | 299.2 Million | 302.32 Million | 271.43 Million | 229.2 Million | 257.74 Million | 279.05 Million |
| Operating Income | 39.19 Million | 32.13 Million | 29.81 Million | 14.79 Million | 16.88 Million | 24.28 Million |
| Interest Expense | 29.93 Million | 17.99 Million | 17.07 Million | 16.79 Million | 18.12 Million | 18.02 Million |
| Income Tax Expense | 3.44 Million | 5.24 Million | 2.06 Million | 176 Thousand | 806 Thousand | 64 Thousand |
| Earnings before Tax | 9.71 Million | 15.62 Million | 10 Million | 629 Thousand | 1.04 Million | 3.49 Million |
| Net Income | 6.14 Million | 10.16 Million | 7.49 Million | 235 Thousand | 76 Thousand | 3.32 Million |
| Earnings Per Share Basic | 0.69 | 1.14 | 0.84 | 0.03 | 0.01 | 0.37 |
| Earnings Per Share Diluted | 0.69 | 1.14 | 0.84 | 0.03 | 0.01 | 0.37 |
| Weighted Average Shares Outstanding | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million |
| Gross Margin | 0.12 | 0.10 | 0.10 | 0.08 | 0.08 | 0.27 |
| EBIT Margin | 0.16 | 0.14 | 0.15 | 0.12 | 0.11 | 0.12 |
| Profit Margin | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | 0.01 |
| EBITDA | 54.04 Million | 47.74 Million | 42.84 Million | 32.06 Million | 35.7 Million | 35.32 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.06 | 0.06 | 0.08 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 109.55 Million | 220.67 Million | 338.39 Million | 117.71 Million | 334.45 Million | 222.25 Million |
| Cost of Revenue | 65.28 Million | 166.43 Million | 298.45 Million | 105.67 Million | 299.43 Million | 194.8 Million |
| Gross Profit | 44.26 Million | 54.24 Million | 39.94 Million | 12.04 Million | 35.02 Million | 27.44 Million |
| Operating Expenses | 29.53 Million | 26.88 Million | 2.57 Million | 2.65 Million | 2.89 Million | 981 Thousand |
| Selling, General and Administrative Expenses | 21.28 Million | 19.01 Million | - | 188 Thousand | - | 526 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.24 Million | 547 Thousand | -1.91 Million | -2.46 Million | -2.29 Million | -455 Thousand |
| Cost and Expenses | 94.81 Million | 193.31 Million | 301.02 Million | 108.32 Million | 302.32 Million | 195.79 Million |
| Operating Income | 14.73 Million | 28.17 Million | 37.36 Million | 9.39 Million | 32.13 Million | 26.46 Million |
| Interest Expense | 16.3 Million | - | 29.93 Million | 12.6 Million | 17.99 Million | 9.89 Million |
| Income Tax Expense | 201 Thousand | 3.11 Million | 3.44 Million | 328 Thousand | 5.24 Million | 5.73 Million |
| Earnings before Tax | -1.68 Million | 11.18 Million | 9.71 Million | -1.54 Million | 15.62 Million | 17.75 Million |
| Net Income | -1.86 Million | 8.08 Million | 6.14 Million | -1.93 Million | 10.16 Million | 11.87 Million |
| Earnings Per Share Basic | -0.21 | 0.91 | - | -0.22 | - | 1.34 |
| Earnings Per Share Diluted | -0.21 | 0.91 | - | -0.22 | - | 1.34 |
| Weighted Average Shares Outstanding | 8.85 Million | 8.88 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.88 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million | 8.87 Million |
| Gross Margin | 0.40 | 0.25 | 0.12 | 0.10 | 0.10 | 0.12 |
| EBIT Margin | 0.19 | 0.15 | - | 0.14 | - | 0.15 |
| Profit Margin | -0.02 | 0.04 | 0.02 | -0.02 | 0.03 | 0.05 |
| EBITDA | 20.36 Million | 33.58 Million | - | 16.45 Million | - | 33.41 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.11 | 0.08 | 0.10 | 0.12 |
CLI
MBXBF
ZHUZF
NZIA
ALDUX
CDGLF