Technicolor SA (VANTI.PA)
EUR 0.12
(-0.33%)
EUR 0.12
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.07 Billion | 2.77 Billion | 2.89 Billion | 3 Billion | 3.8 Billion | 3.98 Billion |
| Cost of Revenue | 1.81 Billion | 2.46 Billion | 2.49 Billion | 2.72 Billion | 3.37 Billion | 3.52 Billion |
| Gross Profit | 265 Million | 307 Million | 404 Million | 281 Million | 425 Million | 467 Million |
| Operating Expenses | 257 Million | 284 Million | 346 Million | 378 Million | 437 Million | 419 Million |
| Selling, General and Administrative Expenses | 188 Million | 205 Million | 262 Million | 284 Million | 323 Million | 292 Million |
| Research and Development Expenses | 69 Million | 89 Million | 84 Million | 94 Million | 61 Million | 70 Million |
| Other Expenses | - | -10 Million | - | 14 Million | 53 Million | 57 Million |
| Cost and Expenses | 2.06 Billion | 2.75 Billion | 2.84 Billion | 3.1 Billion | 3.81 Billion | 3.94 Billion |
| Operating Income | 8 Million | -297 Million | 61 Million | -92 Million | -23 Million | 46 Million |
| Interest Expense | 82 Million | 168 Million | 128 Million | 86 Million | 77 Million | 49 Million |
| Income Tax Expense | 15 Million | 30 Million | 24 Million | 5 Million | 3 Million | 54 Million |
| Earnings before Tax | -268 Million | -500 Million | -95 Million | -187 Million | -205 Million | -170 Million |
| Net Income | -285 Million | -530 Million | -119 Million | -192 Million | -208 Million | -224 Million |
| Earnings Per Share Basic | -0.80 | -1.97 | -0.50 | -2.61 | -13.58 | -14.63 |
| Earnings Per Share Diluted | -0.80 | -1.97 | -0.50 | -2.61 | -13.58 | -14.63 |
| Weighted Average Shares Outstanding | 355.43 Million | 268.94 Million | 235.81 Million | 73.68 Million | 15.32 Million | 15.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 355.43 Million | 268.94 Million | 235.81 Million | 73.68 Million | 15.32 Million | 15.31 Million |
| Gross Margin | 0.13 | 0.11 | 0.14 | 0.09 | 0.11 | 0.12 |
| EBIT Margin | -0.03 | -0.06 | 0.10 | 0.06 | 0.08 | 0.07 |
| Profit Margin | -0.14 | -0.19 | -0.04 | -0.06 | -0.05 | -0.06 |
| EBITDA | -56 Million | -193 Million | 195 Million | 158 Million | 180 Million | 122 Million |
| Earnings Before Tax Margin | 0.00 | -0.11 | 0.02 | -0.03 | -0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 502 Million | 502 Million | 518.5 Million | 2.07 Billion | 518.5 Million | 519 Million |
| Cost of Revenue | 431 Million | 431 Million | 507.5 Million | 1.81 Billion | 507.5 Million | 459 Million |
| Gross Profit | 71 Million | 71 Million | 11 Million | 265 Million | 11 Million | 60 Million |
| Operating Expenses | 129 Million | 129 Million | 8.5 Million | 257 Million | 8.5 Million | 160 Million |
| Selling, General and Administrative Expenses | 65 Million | 65 Million | 52.5 Million | - | 52.5 Million | 52.5 Million |
| Research and Development Expenses | 26.5 Million | 26.5 Million | 18 Million | - | 18 Million | 18 Million |
| Other Expenses | - | - | - | -2.49 Billion | - | - |
| Cost and Expenses | 560 Million | 560 Million | 516 Million | 2.06 Billion | 516 Million | 619 Million |
| Operating Income | -20 Million | -20 Million | 20 Million | 8 Million | 20 Million | -5 Million |
| Interest Expense | - | - | - | 82 Million | - | - |
| Income Tax Expense | 4.5 Million | 4.5 Million | 9 Million | 15 Million | 9 Million | 1.5 Million |
| Earnings before Tax | -78.5 Million | -78.5 Million | -19 Million | -243 Million | -19 Million | -115 Million |
| Net Income | -83 Million | -83 Million | -28 Million | -285 Million | -28 Million | -113.5 Million |
| Earnings Per Share Basic | -0.17 | -0.17 | -0.08 | - | -0.08 | -0.32 |
| Earnings Per Share Diluted | -0.17 | -0.17 | -0.08 | - | -0.08 | -0.32 |
| Weighted Average Shares Outstanding | 488.23 Million | 488.23 Million | 355.43 Million | 355.43 Million | 355.43 Million | 354.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 490.15 Million | 490.15 Million | 355.43 Million | 355.43 Million | 355.43 Million | 355.41 Million |
| Gross Margin | 0.14 | 0.14 | 0.02 | 0.13 | 0.02 | 0.12 |
| EBIT Margin | 0.01 | 0.01 | 0.08 | - | 0.08 | 0.05 |
| Profit Margin | -0.17 | -0.17 | -0.05 | -0.14 | -0.05 | -0.22 |
| EBITDA | 3.5 Million | 3.5 Million | 41.75 Million | - | 43 Million | 24.5 Million |
| Earnings Before Tax Margin | -0.04 | -0.04 | 0.04 | 0.00 | 0.04 | -0.01 |
002720
4512
N3IA
121600
NEWBRY
688305