EUR 0.12
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 2.34 Billion | 2.99 Billion | 3.01 Billion | 3.21 Billion | 3.75 Billion |
Total Current Assets | 859 Million | 1.29 Billion | 1.26 Billion | 1.34 Billion | 1.12 Billion | 1.65 Billion |
Cash And Short Term Investments | 162 Million | 167 Million | 196 Million | 330 Million | 65 Million | 293 Million |
Cash and Cash Equivalents | 133 Million | 167 Million | 196 Million | 330 Million | 65 Million | 291 Million |
Short Term Investments | 29 Million | -22 Million | -44 Million | -55 Million | -35 Million | 2 Million |
Net Receivables | 340 Million | 464 Million | 568 Million | 669 Million | 708 Million | 921 Million |
Inventory | 204 Million | 452 Million | 335 Million | 195 Million | 243 Million | 268 Million |
Other Current Assets | 153 Million | 207 Million | 169 Million | 150 Million | 111 Million | 176 Million |
Total Non-Current Assets | 806 Million | 1.05 Billion | 1.73 Billion | 1.67 Billion | 2.08 Billion | 2.1 Billion |
Net PPE | 141 Million | 152 Million | 304 Million | 288 Million | 476 Million | 233 Million |
Good Will And Intangible Assets | 600 Million | 781 Million | 1.28 Billion | 1.25 Billion | 1.48 Billion | 1.59 Billion |
Good Will | 468 Million | 619 Million | 773 Million | 716 Million | 851 Million | 886 Million |
Intangible Assets | 132 Million | 162 Million | 509 Million | 535 Million | 632 Million | 705 Million |
Long-Term Investments | 38 Million | 88 Million | 65 Million | 70 Million | 53 Million | 14 Million |
Tax Assets | 20 Million | 19 Million | 50 Million | 45 Million | 52 Million | 210 Million |
Other Non Current Assets | 7 Million | 13 Million | 29 Million | 20 Million | 18 Million | 53 Million |
Other Assets | - | - | 1 Million | - | 1 Million | - |
Total Liabilities | 2.15 Billion | 2.02 Billion | 2.86 Billion | 2.84 Billion | 3.17 Billion | 3.48 Billion |
Total Current Liabilities | 1.01 Billion | 1.38 Billion | 1.36 Billion | 1.37 Billion | 1.54 Billion | 1.9 Billion |
Account Payables | 540 Million | 855 Million | 671 Million | 710 Million | 825 Million | 1.13 Billion |
Tax Payables | 16 Million | 60 Million | 72 Million | 67 Million | 82 Million | 78 Million |
Short Term Debt | 114 Million | 24 Million | 65 Million | 72 Million | 95 Million | 20 Million |
Deferred Revenue | 10 Million | 278 Million | 454 Million | 478 Million | 422 Million | 577 Million |
Other Current Liabilities | 353 Million | 232 Million | 170 Million | 119 Million | 200 Million | 176 Million |
Total Non Current Liabilities | 1.14 Billion | 634 Million | 1.5 Billion | 1.46 Billion | 1.63 Billion | 1.57 Billion |
Long-Term Debt | 891 Million | 407 Million | 1.17 Billion | 1.07 Billion | 1.2 Billion | 1 Billion |
Deferred Revenue Non Current | 37 Million | 222 Million | 299 Million | 2 Million | 3 Million | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 211 Million | 2 Million | 16 Million | 379 Million | 399 Million | 378 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -494 Million | 320 Million | 134 Million | 173 Million | 36 Million | 272 Million |
Stock Holders Equity | -494 Million | 320 Million | 134 Million | 173 Million | 36 Million | 271 Million |
Common Stock | 4 Million | 4 Million | 2 Million | 2 Million | 414 Million | 414 Million |
Retained Earnings | -833 Million | -549 Million | -712 Million | -588 Million | -426 Million | -38 Million |
Accumulated other comprehensive income | 104 Million | 132 Million | -299 Million | -392 Million | -452 Million | -447 Million |
Common Stock Equity | -494 Million | 320 Million | 134 Million | 173 Million | 36 Million | 271 Million |
Capital Lease Obligation | 37 Million | 67 Million | 193 Million | 178 Million | 311 Million | - |
Total Investments | 67 Million | 66 Million | 21 Million | 15 Million | 18 Million | 16 Million |
Total Debt | 1.04 Billion | 431 Million | 1.23 Billion | 1.14 Billion | 1.29 Billion | 1.02 Billion |
Net Debt | 909 Million | 264 Million | 1.03 Billion | 812 Million | 1.23 Billion | 733 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.83 Billion | 1.83 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.7 Billion |
Total Current Assets | 968 Million | 968 Million | 859 Million | 859 Million | 859 Million | 832 Million |
Cash And Short Term Investments | 39 Million | 39 Million | 162 Million | 162 Million | 141 Million | 74 Million |
Cash and Cash Equivalents | 39 Million | 39 Million | 133 Million | 133 Million | 133 Million | 39 Million |
Short Term Investments | - | - | 29 Million | 29 Million | 8 Million | 35 Million |
Net Receivables | 410 Million | 410 Million | 340 Million | 354 Million | 294 Million | 34 Million |
Inventory | 281 Million | 281 Million | 204 Million | 204 Million | 204 Million | 335 Million |
Other Current Assets | 238 Million | 238 Million | 153 Million | 139 Million | 220 Million | 389 Million |
Total Non-Current Assets | 869 Million | 869 Million | 806 Million | 806 Million | 806 Million | 877 Million |
Net PPE | 143 Million | 143 Million | 141 Million | 141 Million | 141 Million | 160 Million |
Good Will And Intangible Assets | 653 Million | 653 Million | 600 Million | 600 Million | 601 Million | 624 Million |
Good Will | 482 Million | 482 Million | 468 Million | 468 Million | 468 Million | 476 Million |
Intangible Assets | 171 Million | 171 Million | 132 Million | 132 Million | 133 Million | 148 Million |
Long-Term Investments | 16 Million | 16 Million | 38 Million | 9 Million | 21 Million | 14 Million |
Tax Assets | - | - | 20 Million | 20 Million | - | 27 Million |
Other Non Current Assets | 57 Million | 57 Million | 7 Million | 36 Million | 43 Million | 52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.95 Billion | 1.95 Billion | 2.15 Billion | 1.65 Billion | 1.65 Billion | 1.62 Billion |
Total Current Liabilities | 1.25 Billion | 1.25 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 982 Million |
Account Payables | 695 Million | 695 Million | 540 Million | 540 Million | 540 Million | 516 Million |
Tax Payables | - | - | 16 Million | 33 Million | - | 17 Million |
Short Term Debt | 45 Million | 45 Million | 114 Million | 114 Million | 92 Million | 55 Million |
Deferred Revenue | - | - | 10 Million | 215 Million | - | 150 Million |
Other Current Liabilities | 517 Million | 517 Million | 353 Million | 148 Million | 385 Million | 261 Million |
Total Non Current Liabilities | 697 Million | 697 Million | 1.14 Billion | 642 Million | 642 Million | 644 Million |
Long-Term Debt | 449 Million | 449 Million | 891 Million | 428 Million | 428 Million | 423 Million |
Deferred Revenue Non Current | - | - | 37 Million | 209 Million | - | 215 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248 Million | 248 Million | 211 Million | 2 Million | 214 Million | 3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -117 Million | -117 Million | -494 Million | 6 Million | 6 Million | 83 Million |
Stock Holders Equity | -117 Million | -117 Million | -494 Million | 6 Million | 6 Million | 83 Million |
Common Stock | 5 Million | 5 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | -1 Billion | -1 Billion | -833 Million | -833 Million | -833 Million | -778 Million |
Accumulated other comprehensive income | 632 Million | 632 Million | 104 Million | 604 Million | 604 Million | 623 Million |
Common Stock Equity | -117 Million | -117 Million | -494 Million | 6 Million | 6 Million | 83 Million |
Capital Lease Obligation | 69 Million | 69 Million | 37 Million | 59 Million | 59 Million | 71 Million |
Total Investments | 16 Million | 16 Million | 67 Million | 38 Million | 29 Million | 49 Million |
Total Debt | 494 Million | 494 Million | 1.04 Billion | 542 Million | 520 Million | 478 Million |
Net Debt | 455 Million | 455 Million | 909 Million | 409 Million | 387 Million | 439 Million |
002720
4512
N3IA
121600
NEWBRY
688305