EUR 3.28
(1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 277.97 Million | 340.33 Million | 317.13 Million | 247.12 Million | 111.29 Million | 62.38 Million |
Total Current Assets | 58.78 Million | 78.01 Million | 57.63 Million | 147.57 Million | 19.15 Million | 17.29 Million |
Cash And Short Term Investments | 26.32 Million | 37.95 Million | 13.48 Million | 125.71 Million | 3.04 Million | 5.47 Million |
Cash and Cash Equivalents | 26.32 Million | 37.95 Million | 13.48 Million | 125.71 Million | 3.04 Million | 4.92 Million |
Short Term Investments | - | - | - | - | -283 Thousand | 544 Thousand |
Net Receivables | 24.8 Million | 33.02 Million | 43.58 Million | 18.21 Million | 13.7 Million | 10.82 Million |
Inventory | 612 Thousand | 822 Thousand | 560 Thousand | 507 Thousand | 205 Thousand | 58 Thousand |
Other Current Assets | 7.04 Million | 2.27 Million | -1000.00 | 1.61 Million | 1.58 Million | 741 Thousand |
Total Non-Current Assets | 219.19 Million | 262.32 Million | 259.5 Million | 99.55 Million | 92.14 Million | 45.08 Million |
Net PPE | 17.15 Million | 18.44 Million | 18.79 Million | 14.87 Million | 9.25 Million | 7.41 Million |
Good Will And Intangible Assets | 195.92 Million | 238.94 Million | 238.45 Million | 83.02 Million | 74.9 Million | 36.3 Million |
Good Will | 113.06 Million | 153.42 Million | 154.95 Million | 35.15 Million | 30.84 Million | 22.51 Million |
Intangible Assets | 82.85 Million | 85.51 Million | 83.5 Million | 47.86 Million | 44.06 Million | 13.79 Million |
Long-Term Investments | 1.49 Million | 1.87 Million | 945 Thousand | 857 Thousand | 6.67 Million | 71 Thousand |
Tax Assets | 776 Thousand | 462 Thousand | 310 Thousand | 205 Thousand | 830 Thousand | 1.09 Million |
Other Non Current Assets | 3.84 Million | 2.6 Million | 989 Thousand | 586 Thousand | 471 Thousand | 196 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 202.06 Million | 182.04 Million | 120.7 Million | 78.93 Million | 130.49 Million | 58.14 Million |
Total Current Liabilities | 76.09 Million | 67.51 Million | 91.27 Million | 47.16 Million | 64.16 Million | 20.37 Million |
Account Payables | 27.31 Million | 22.11 Million | 22.91 Million | 8.8 Million | 10.06 Million | 5.76 Million |
Tax Payables | 1.84 Million | 3.57 Million | 4.39 Million | 1.38 Million | 1.1 Million | 1.35 Million |
Short Term Debt | 8.6 Million | 10.76 Million | 27.13 Million | 9.77 Million | 40.66 Million | 4.58 Million |
Deferred Revenue | 13.48 Million | 12.7 Million | 34.14 Million | 22.4 Million | 6.72 Million | 4.69 Million |
Other Current Liabilities | 26.68 Million | 21.93 Million | 7.08 Million | 6.17 Million | 6.7 Million | 5.33 Million |
Total Non Current Liabilities | 125.97 Million | 114.52 Million | 29.42 Million | 31.76 Million | 66.33 Million | 37.77 Million |
Long-Term Debt | 110.51 Million | 11.75 Million | 14.92 Million | 24.41 Million | 46.89 Million | 28.78 Million |
Deferred Revenue Non Current | 4.43 Million | 4.03 Million | 3.62 Million | 2.38 Million | 1.2 Million | 440 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.39 Million | 93.01 Million | 2.17 Million | 2.05 Million | 15.76 Million | 8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.91 Million | 158.29 Million | 196.42 Million | 168.19 Million | -19.19 Million | 4.24 Million |
Stock Holders Equity | 75.41 Million | 158 Million | 196.15 Million | 167.93 Million | -19.19 Million | 4.24 Million |
Common Stock | 326.8 Million | 326.8 Million | 309.22 Million | 251.54 Million | 20.74 Million | 20.74 Million |
Retained Earnings | -232.25 Million | -148.49 Million | -101.33 Million | -73.81 Million | -40.42 Million | -17.84 Million |
Accumulated other comprehensive income | -19.63 Million | -20.79 Million | -12.22 Million | -10.28 Million | -14 Thousand | 844 Thousand |
Common Stock Equity | 75.41 Million | 158 Million | 196.15 Million | 167.93 Million | -19.19 Million | 4.24 Million |
Capital Lease Obligation | 6.19 Million | 10.23 Million | 10.67 Million | 8.05 Million | 7.9 Million | 6.11 Million |
Total Investments | 1.49 Million | 1.87 Million | 945 Thousand | 857 Thousand | 6.39 Million | 544 Thousand |
Total Debt | 125.31 Million | 22.52 Million | 42.06 Million | 34.18 Million | 87.56 Million | 33.36 Million |
Net Debt | 98.99 Million | -15.42 Million | 28.57 Million | -91.52 Million | 84.51 Million | 28.43 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 264.67 Million | 264.67 Million | 277.97 Million | 277.97 Million | 277.97 Million | 322.82 Million |
Total Current Assets | 73.1 Million | 74.22 Million | 58.78 Million | 58.78 Million | 60.06 Million | 58.12 Million |
Cash And Short Term Investments | 18.72 Million | 18.72 Million | 26.32 Million | 26.32 Million | 26.32 Million | 21.49 Million |
Cash and Cash Equivalents | 18.72 Million | 18.72 Million | 26.32 Million | 26.32 Million | 26.32 Million | 21.49 Million |
Short Term Investments | - | - | - | - | - | -678 Thousand |
Net Receivables | 15.14 Million | 15.05 Million | 24.8 Million | 24.8 Million | 21.92 Million | 29.26 Million |
Inventory | 534 Thousand | 534 Thousand | 612 Thousand | 612 Thousand | 612 Thousand | 691 Thousand |
Other Current Assets | 38.7 Million | 38.16 Million | 7.04 Million | 7.04 Million | 11.21 Million | 1.94 Million |
Total Non-Current Assets | 191.56 Million | 190.44 Million | 219.19 Million | 219.19 Million | 217.9 Million | 264.69 Million |
Net PPE | 11.53 Million | 11.53 Million | 17.15 Million | 17.15 Million | 17.15 Million | 18.19 Million |
Good Will And Intangible Assets | 173.19 Million | 173.19 Million | 195.92 Million | 195.92 Million | 195.92 Million | 241.01 Million |
Good Will | 103.37 Million | 103.37 Million | 113.06 Million | 113.06 Million | 113.06 Million | 152.58 Million |
Intangible Assets | 69.82 Million | 69.82 Million | 82.85 Million | 82.85 Million | 82.85 Million | 88.43 Million |
Long-Term Investments | 2.47 Million | 2.47 Million | 1.49 Million | 1.49 Million | 1.49 Million | 2.55 Million |
Tax Assets | 53 Thousand | - | 776 Thousand | 776 Thousand | - | 760 Thousand |
Other Non Current Assets | 4.3 Million | 3.24 Million | 3.84 Million | 3.84 Million | 3.33 Million | 2.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 212.22 Million | 212.22 Million | 202.06 Million | 202.06 Million | 202.06 Million | 189.93 Million |
Total Current Liabilities | 85.33 Million | 85.33 Million | 76.09 Million | 76.09 Million | 76.09 Million | 65.73 Million |
Account Payables | 37.6 Million | 37.6 Million | 27.31 Million | 27.31 Million | 27.31 Million | 30.41 Million |
Tax Payables | 2.8 Million | - | 1.84 Million | 1.84 Million | - | 1.75 Million |
Short Term Debt | 10.7 Million | 7.47 Million | 8.6 Million | 8.6 Million | 5.05 Million | 12.37 Million |
Deferred Revenue | 15.21 Million | 3.22 Million | 13.48 Million | 13.48 Million | - | 15.3 Million |
Other Current Liabilities | 21.8 Million | 40.25 Million | 26.68 Million | 26.68 Million | 43.72 Million | 7.65 Million |
Total Non Current Liabilities | 126.88 Million | 126.88 Million | 125.97 Million | 125.97 Million | 125.97 Million | 124.19 Million |
Long-Term Debt | 113.1 Million | 113.1 Million | 110.51 Million | 110.51 Million | 116.71 Million | 12.94 Million |
Deferred Revenue Non Current | 4.96 Million | - | 4.43 Million | 4.43 Million | - | 4.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.69 Million | 13.78 Million | 6.39 Million | 6.39 Million | 9.26 Million | 101.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.45 Million | 52.45 Million | 75.91 Million | 75.91 Million | 75.91 Million | 132.89 Million |
Stock Holders Equity | 51.67 Million | 51.67 Million | 75.41 Million | 75.41 Million | 75.41 Million | 132.42 Million |
Common Stock | 329.23 Million | 329.23 Million | 326.8 Million | 326.8 Million | 326.8 Million | 326.8 Million |
Retained Earnings | -260.07 Million | -260.07 Million | -232.25 Million | -232.25 Million | -232.25 Million | -172.54 Million |
Accumulated other comprehensive income | -17.97 Million | -17.97 Million | -19.63 Million | -19.63 Million | -19.62 Million | -22.33 Million |
Common Stock Equity | 51.67 Million | 51.67 Million | 75.41 Million | 75.41 Million | 75.41 Million | 132.42 Million |
Capital Lease Obligation | 6.69 Million | 9.92 Million | 6.19 Million | 6.19 Million | 9.74 Million | 10.45 Million |
Total Investments | 2.47 Million | 2.47 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.87 Million |
Total Debt | 130.49 Million | 120.57 Million | 125.31 Million | 125.31 Million | 121.76 Million | 25.31 Million |
Net Debt | 111.77 Million | 101.85 Million | 98.99 Million | 98.99 Million | 95.44 Million | 3.82 Million |
0564
002154
6227
RS
NVGLF
D03