EUR 29.6
(0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 968.98 Million | 843.54 Million | 734.99 Million | 659.66 Million | 668.27 Million | 555.19 Million |
Total Current Assets | 626.73 Million | 563.34 Million | 460.48 Million | 411.45 Million | 410.38 Million | 346.2 Million |
Cash And Short Term Investments | 92.94 Million | 102.33 Million | 97.57 Million | 94.64 Million | 82.02 Million | 56.06 Million |
Cash and Cash Equivalents | 92.94 Million | 102.33 Million | 97.57 Million | 94.64 Million | 82.02 Million | 56.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.66 Million | 115.06 Million | 85.76 Million | 60.21 Million | 61.33 Million | 51.76 Million |
Inventory | 417.13 Million | 345.94 Million | 277.14 Million | 256.6 Million | 267.02 Million | 229.99 Million |
Other Current Assets | 116.66 Million | 16.49 Million | 7.28 Million | 12.34 Million | 9.13 Million | 8.38 Million |
Total Non-Current Assets | 342.25 Million | 280.2 Million | 274.51 Million | 248.21 Million | 257.89 Million | 201.71 Million |
Net PPE | 202.01 Million | 151.85 Million | 140.16 Million | 125.2 Million | 139.84 Million | 94.32 Million |
Good Will And Intangible Assets | 113.3 Million | 203.42 Million | 207.39 Million | 176.43 Million | 178.47 Million | 91 Million |
Good Will | 108.18 Million | 99.21 Million | 101.39 Million | 85.98 Million | 87.15 Million | 86.89 Million |
Intangible Assets | 5.11 Million | 104.2 Million | 105.99 Million | 90.45 Million | 91.32 Million | 4.11 Million |
Long-Term Investments | 18.43 Million | 17.36 Million | 15.74 Million | 16.55 Million | 16.26 Million | 16.39 Million |
Tax Assets | 8.49 Million | 6.77 Million | 12.61 Million | 16 Million | 10.45 Million | 7.27 Million |
Other Non Current Assets | - | -99.21 Million | -101.39 Million | -85.98 Million | -87.15 Million | -7.27 Million |
Other Assets | - | - | - | - | - | 7.27 Million |
Total Liabilities | 457.86 Million | 381.31 Million | 308.88 Million | 285.92 Million | 303.08 Million | 208.66 Million |
Total Current Liabilities | 329.73 Million | 323.41 Million | 217.99 Million | 191 Million | 241.94 Million | 146.24 Million |
Account Payables | 40.6 Million | 46.31 Million | 25.93 Million | 18.71 Million | 21.73 Million | 27.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 245.52 Million | 240.46 Million | 155.32 Million | 153.48 Million | 199.46 Million | 98.84 Million |
Deferred Revenue | - | - | - | - | - | -98.84 Million |
Other Current Liabilities | 43.61 Million | 36.62 Million | 36.73 Million | 18.81 Million | 20.74 Million | 118.74 Million |
Total Non Current Liabilities | 128.12 Million | 57.89 Million | 90.88 Million | 94.92 Million | 61.13 Million | 54.25 Million |
Long-Term Debt | 114.01 Million | 46.03 Million | 79.1 Million | 79.16 Million | 51.27 Million | 54.25 Million |
Deferred Revenue Non Current | -1.00 | - | -1.00 | -1.00 | -1.00 | 49.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.46 Million | 2.77 Million | 2.88 Million | 3.11 Million | 3.27 Million | -54.25 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | 8.16 Million |
Total Equity | 511.12 Million | 462.23 Million | 426.11 Million | 373.73 Million | 365.19 Million | 346.53 Million |
Stock Holders Equity | 489.7 Million | 442.45 Million | 407.54 Million | 368.33 Million | 360.59 Million | 342.07 Million |
Common Stock | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million |
Retained Earnings | 56.44 Million | 52.82 Million | 35.85 Million | 366.75 Million | 26.63 Million | 30.74 Million |
Accumulated other comprehensive income | 481.02 Million | 433.78 Million | 398.86 Million | -7.09 Million | 351.91 Million | 333.4 Million |
Common Stock Equity | 489.7 Million | 442.45 Million | 407.54 Million | 368.33 Million | 360.59 Million | 342.07 Million |
Capital Lease Obligation | 6.12 Million | 4.76 Million | 4.97 Million | 5.12 Million | 7.76 Million | - |
Total Investments | 18.43 Million | 17.36 Million | 15.74 Million | 16.55 Million | 16.26 Million | 16.39 Million |
Total Debt | 359.53 Million | 286.5 Million | 234.43 Million | 232.64 Million | 250.74 Million | 153.1 Million |
Net Debt | 266.58 Million | 184.16 Million | 136.86 Million | 138 Million | 168.72 Million | 97.04 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 968.98 Million | 968.98 Million | 907.36 Million | 843.54 Million | 843.54 Million | 785.69 Million |
Total Current Assets | 626.73 Million | 626.73 Million | 578.1 Million | 563.34 Million | 563.34 Million | 503.79 Million |
Cash And Short Term Investments | 92.94 Million | 92.94 Million | 75.88 Million | 102.33 Million | 102.33 Million | 91.29 Million |
Cash and Cash Equivalents | 92.94 Million | 92.94 Million | 75.88 Million | 102.33 Million | 102.33 Million | 91.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.66 Million | 116.66 Million | 126.86 Million | 115.06 Million | 115.06 Million | 114.88 Million |
Inventory | 417.13 Million | 417.13 Million | 375.35 Million | 345.94 Million | 345.94 Million | 297.62 Million |
Other Current Assets | - | 116.66 Million | 11.17 Million | 16.49 Million | 16.49 Million | 10.28 Million |
Total Non-Current Assets | 342.25 Million | 342.25 Million | 329.25 Million | 280.2 Million | 280.2 Million | 281.9 Million |
Net PPE | 202.01 Million | 202.01 Million | 188.31 Million | 151.85 Million | 151.85 Million | 150.24 Million |
Good Will And Intangible Assets | 113.3 Million | 113.3 Million | 113.34 Million | 203.42 Million | 203.42 Million | 209.59 Million |
Good Will | 108.18 Million | 108.18 Million | 108.79 Million | 99.21 Million | 99.21 Million | 102.45 Million |
Intangible Assets | 5.11 Million | 5.11 Million | 4.54 Million | 104.2 Million | 104.2 Million | 107.13 Million |
Long-Term Investments | 18.43 Million | 18.43 Million | 18.28 Million | 17.36 Million | 17.36 Million | 16.75 Million |
Tax Assets | 8.49 Million | 8.49 Million | 9.31 Million | 6.77 Million | 6.77 Million | 7.75 Million |
Other Non Current Assets | - | - | - | -99.21 Million | -99.21 Million | -102.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 457.86 Million | 457.86 Million | 414.19 Million | 381.31 Million | 381.31 Million | 329.76 Million |
Total Current Liabilities | 329.73 Million | 329.73 Million | 302.41 Million | 323.41 Million | 323.41 Million | 262.57 Million |
Account Payables | 40.6 Million | 40.6 Million | 42.25 Million | 46.31 Million | 46.31 Million | 42.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 245.52 Million | 245.52 Million | 226.64 Million | 240.46 Million | 240.46 Million | 192.35 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 43.61 Million | 43.61 Million | 33.51 Million | 36.62 Million | 36.62 Million | 27.47 Million |
Total Non Current Liabilities | 128.12 Million | 128.12 Million | 111.77 Million | 57.89 Million | 57.89 Million | 67.18 Million |
Long-Term Debt | 114.01 Million | 114.01 Million | 100.29 Million | 46.03 Million | 46.03 Million | 55.63 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.46 Million | 2.46 Million | 2.65 Million | 2.77 Million | 2.77 Million | 2.94 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 511.12 Million | 511.12 Million | 493.17 Million | 462.23 Million | 462.23 Million | 455.93 Million |
Stock Holders Equity | 489.7 Million | 489.7 Million | 471.93 Million | 442.45 Million | 442.45 Million | 437.3 Million |
Common Stock | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million |
Retained Earnings | 56.44 Million | 56.44 Million | 39.3 Million | 52.82 Million | 52.82 Million | 37.75 Million |
Accumulated other comprehensive income | 481.02 Million | 481.02 Million | 463.26 Million | 433.78 Million | 433.78 Million | 428.62 Million |
Common Stock Equity | 489.7 Million | 489.7 Million | 471.93 Million | 442.45 Million | 442.45 Million | 437.3 Million |
Capital Lease Obligation | - | 6.12 Million | 5.32 Million | 4.76 Million | 4.76 Million | 4.93 Million |
Total Investments | 18.43 Million | 18.43 Million | 18.28 Million | 17.36 Million | 17.36 Million | 16.75 Million |
Total Debt | 359.53 Million | 359.53 Million | 326.93 Million | 286.5 Million | 286.5 Million | 247.98 Million |
Net Debt | 266.58 Million | 266.58 Million | 251.05 Million | 184.16 Million | 184.16 Million | 156.68 Million |
LPKGF
MA
ADY
GARGFUR
QBCAF
300141