EUR 21.0
(-0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.91 Billion | 2.3 Billion | 2.2 Billion | 1.96 Billion | 1.91 Billion | 1.83 Billion |
Total Current Assets | 1.25 Billion | 1.15 Billion | 1.1 Billion | 860.5 Million | 765.2 Million | 754.6 Million |
Cash And Short Term Investments | 177 Million | 156.1 Million | 330.3 Million | 250.1 Million | 154.5 Million | 164.1 Million |
Cash and Cash Equivalents | 177 Million | 156.1 Million | 320.3 Million | 230.1 Million | 154.5 Million | 164.1 Million |
Short Term Investments | 3 Million | 600 Thousand | 10 Million | 20 Million | - | - |
Net Receivables | 472.9 Million | 374.2 Million | 333.4 Million | 238.2 Million | 246.3 Million | 249.5 Million |
Inventory | 604.5 Million | 566.9 Million | 393.4 Million | 332.1 Million | 323.8 Million | 303 Million |
Other Current Assets | 2.9 Million | 56.1 Million | 44.5 Million | 40.09 Million | 40.6 Million | 38 Million |
Total Non-Current Assets | 1.65 Billion | 1.11 Billion | 1.05 Billion | 1.06 Billion | 1.09 Billion | 1.04 Billion |
Net PPE | 1.15 Billion | 888.7 Million | 886.6 Million | 862.2 Million | 872.9 Million | 789.2 Million |
Good Will And Intangible Assets | 318.7 Million | 139.1 Million | 141.49 Million | 169 Million | 196.7 Million | 225.2 Million |
Good Will | 31.8 Million | 32.1 Million | 32.29 Million | 33.4 Million | 34.6 Million | 35 Million |
Intangible Assets | 286.9 Million | 107 Million | 109.2 Million | 135.6 Million | 162.1 Million | 190.2 Million |
Long-Term Investments | 132.19 Million | 87.1 Million | 31 Million | 30.3 Million | 30.2 Million | 29.6 Million |
Tax Assets | 50.2 Million | 51.6 Million | 65.3 Million | 67 Million | 66.7 Million | 67.09 Million |
Other Non Current Assets | 200 Thousand | -51.6 Million | -65.3 Million | -67 Million | -66.7 Million | -67.09 Million |
Other Assets | 1.00 | 32.7 Million | 46.3 Million | 44.4 Million | 46.3 Million | 39 Million |
Total Liabilities | 966 Million | 897.6 Million | 1.07 Billion | 1.06 Billion | 1.08 Billion | 1.1 Billion |
Total Current Liabilities | 490 Million | 453.6 Million | 597.7 Million | 361.6 Million | 361.5 Million | 327.3 Million |
Account Payables | 405.5 Million | 272.7 Million | 247.8 Million | 173.5 Million | 161.8 Million | 165.9 Million |
Tax Payables | 2.1 Million | 1.9 Million | 1.6 Million | 2.4 Million | 3.3 Million | 1.1 Million |
Short Term Debt | 61.5 Million | 56.3 Million | 211.5 Million | 66.2 Million | 86.9 Million | 48.1 Million |
Deferred Revenue | 2.1 Million | -56.3 Million | -211.5 Million | -66.2 Million | -86.9 Million | -48.1 Million |
Other Current Liabilities | 20.9 Million | 180.9 Million | 349.9 Million | 188.1 Million | 199.7 Million | 161.4 Million |
Total Non Current Liabilities | 476 Million | 175.6 Million | 164.7 Million | 364.2 Million | 392.5 Million | 494.3 Million |
Long-Term Debt | 175.3 Million | 175.6 Million | 164.7 Million | 364.2 Million | 392.5 Million | 494.3 Million |
Deferred Revenue Non Current | 2.8 Million | 3.1 Million | 3.5 Million | 3.8 Million | 4.7 Million | 1.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.4 Million | -92.8 Million | -100.7 Million | -104.9 Million | -117.6 Million | -122.9 Million |
Other Liabilities | - | 268.4 Million | 313.3 Million | 336.5 Million | 333.8 Million | 278.7 Million |
Total Equity | 1.94 Billion | 1.4 Billion | 1.13 Billion | 904.1 Million | 823.5 Million | 737.29 Million |
Stock Holders Equity | 1.93 Billion | 1.4 Billion | 1.13 Billion | 903 Million | 821.6 Million | 735.09 Million |
Common Stock | 428.3 Million | 216.2 Million | 216.2 Million | 216.2 Million | 216.2 Million | 216.2 Million |
Retained Earnings | -164.5 Million | 1.01 Billion | 758.6 Million | 553.9 Million | 458.6 Million | 367.4 Million |
Accumulated other comprehensive income | -241 Million | -42.5 Million | -61.2 Million | -83.5 Million | -69.6 Million | -64.8 Million |
Common Stock Equity | 1.93 Billion | 1.4 Billion | 1.13 Billion | 903 Million | 821.6 Million | 735.09 Million |
Capital Lease Obligation | 59.2 Million | 35.4 Million | 37.1 Million | 35.2 Million | 42.6 Million | - |
Total Investments | 132.19 Million | 87.1 Million | 41 Million | 50.3 Million | 30.2 Million | 29.6 Million |
Total Debt | 236.8 Million | 265.6 Million | 405.1 Million | 451.3 Million | 502 Million | 512.1 Million |
Net Debt | 59.8 Million | 109.5 Million | 84.8 Million | 221.2 Million | 347.5 Million | 348 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.91 Billion | 2.91 Billion | 2.91 Billion | 3.06 Billion | 2.3 Billion | 2.3 Billion |
Total Current Assets | 1.26 Billion | 1.25 Billion | 1.25 Billion | 1.44 Billion | 1.15 Billion | 1.15 Billion |
Cash And Short Term Investments | 177.8 Million | 177 Million | 177 Million | 220.7 Million | 156.1 Million | 156.1 Million |
Cash and Cash Equivalents | 177.8 Million | 177 Million | 177 Million | 220.7 Million | 156.1 Million | 156.1 Million |
Short Term Investments | 1.8 Million | 3 Million | 3 Million | -25.8 Million | 600 Thousand | 600 Thousand |
Net Receivables | 510.7 Million | 472.9 Million | 472.9 Million | 554.4 Million | 374.2 Million | 428.2 Million |
Inventory | 561.9 Million | 604.5 Million | 604.5 Million | 665.5 Million | 566.9 Million | 566.9 Million |
Other Current Assets | 10.9 Million | 2.9 Million | 2.9 Million | 14.69 Million | 56.1 Million | 1.5 Million |
Total Non-Current Assets | 1.64 Billion | 1.65 Billion | 1.65 Billion | 1.62 Billion | 1.11 Billion | 1.11 Billion |
Net PPE | 1.18 Billion | 1.15 Billion | 1.15 Billion | 1.13 Billion | 888.7 Million | 888.7 Million |
Good Will And Intangible Assets | 292.1 Million | 318.7 Million | 318.7 Million | 356.8 Million | 139.1 Million | 139.1 Million |
Good Will | 32.4 Million | 31.8 Million | 31.8 Million | 32.1 Million | 32.1 Million | 32.1 Million |
Intangible Assets | 259.7 Million | 286.9 Million | 286.9 Million | 324.7 Million | 107 Million | 107 Million |
Long-Term Investments | 95.5 Million | 132.19 Million | 132.19 Million | 117.9 Million | 87.1 Million | 87.1 Million |
Tax Assets | 49.7 Million | 50.2 Million | 50.2 Million | 17.4 Million | 51.6 Million | 18.2 Million |
Other Non Current Assets | 28.2 Million | 200 Thousand | 200 Thousand | - | -51.6 Million | -18.2 Million |
Other Assets | - | 1.00 | 1.00 | -100 Thousand | 32.7 Million | 32.7 Million |
Total Liabilities | 959.7 Million | 966 Million | 966 Million | 1.11 Billion | 897.6 Million | 897.6 Million |
Total Current Liabilities | 526.4 Million | 490 Million | 490 Million | 611.9 Million | 453.6 Million | 453.6 Million |
Account Payables | 435.1 Million | 405.5 Million | 405.5 Million | 523.6 Million | 272.7 Million | 272.7 Million |
Tax Payables | 10.5 Million | 2.1 Million | 2.1 Million | 3.2 Million | 1.9 Million | 14 Million |
Short Term Debt | 42 Million | 61.5 Million | 61.5 Million | 64.1 Million | 56.3 Million | 56.2 Million |
Deferred Revenue | 10.5 Million | 2.1 Million | 2.1 Million | - | -56.3 Million | - |
Other Current Liabilities | 38.8 Million | 20.9 Million | 20.9 Million | 24.2 Million | 180.9 Million | 124.7 Million |
Total Non Current Liabilities | 433.3 Million | 476 Million | 476 Million | 502.2 Million | 175.6 Million | 175.6 Million |
Long-Term Debt | 115.9 Million | 175.3 Million | 175.3 Million | 193.4 Million | 175.6 Million | 175.6 Million |
Deferred Revenue Non Current | 37.7 Million | 2.8 Million | 2.8 Million | 169.8 Million | 3.1 Million | 3.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.6 Million | 171.4 Million | 171.4 Million | 100 Thousand | -92.8 Million | -59.4 Million |
Other Liabilities | - | - | - | - | 268.4 Million | 268.4 Million |
Total Equity | 1.95 Billion | 1.94 Billion | 1.94 Billion | 1.95 Billion | 1.4 Billion | 1.22 Billion |
Stock Holders Equity | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.4 Billion | 1.22 Billion |
Common Stock | 428.3 Million | 428.3 Million | 428.3 Million | 428.3 Million | 216.2 Million | 216.2 Million |
Retained Earnings | -169.9 Million | -164.5 Million | -164.5 Million | -193.3 Million | 1.01 Billion | 1.01 Billion |
Accumulated other comprehensive income | -68.89 Million | -241 Million | -241 Million | -44.19 Million | -42.5 Million | -42.5 Million |
Common Stock Equity | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.4 Billion | 1.22 Billion |
Capital Lease Obligation | 57.2 Million | 59.2 Million | 59.2 Million | 56.7 Million | 35.4 Million | 52.2 Million |
Total Investments | 95.5 Million | 132.19 Million | 132.19 Million | 92.1 Million | 87.1 Million | 87.1 Million |
Total Debt | 157.9 Million | 236.8 Million | 236.8 Million | 257.5 Million | 265.6 Million | 265.5 Million |
Net Debt | -19.9 Million | 59.8 Million | 59.8 Million | 36.8 Million | 109.5 Million | 109.4 Million |
ALL
IFM
3914
BGO
CWBR
LSEAW