AUD 1.39
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 182.06 Million | 185.21 Million | 190.9 Million | 195.85 Million | 192.25 Million | 92.22 Million |
Total Current Assets | 93.31 Million | 84.05 Million | 86.4 Million | 87.54 Million | 118.31 Million | 26.33 Million |
Cash And Short Term Investments | 70.44 Million | 64.85 Million | 69.04 Million | 66.79 Million | 103.91 Million | 15.53 Million |
Cash and Cash Equivalents | 70.44 Million | 64.85 Million | 69.04 Million | 66.79 Million | 103.91 Million | 15.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.38 Million | 16.19 Million | 11.94 Million | 11.65 Million | 12.05 Million | 9.34 Million |
Inventory | - | 1.00 | 4.9 Million | 1.00 | -518 Thousand | 1.00 |
Other Current Assets | 2.49 Million | 675 Thousand | 503 Thousand | 2.85 Million | 2.85 Million | 1.87 Million |
Total Non-Current Assets | 88.75 Million | 101.15 Million | 104.5 Million | 108.31 Million | 73.94 Million | 65.88 Million |
Net PPE | 9.88 Million | 13.39 Million | 8.4 Million | 11.33 Million | 6.05 Million | 1.53 Million |
Good Will And Intangible Assets | 71.41 Million | 79.28 Million | 86.76 Million | 90.6 Million | 67.89 Million | 64.35 Million |
Good Will | 20.97 Million | 20.96 Million | 20.7 Million | 20.13 Million | 17.46 Million | 17.46 Million |
Intangible Assets | 50.44 Million | 58.32 Million | 66.06 Million | 70.46 Million | 50.43 Million | 46.89 Million |
Long-Term Investments | 123 Thousand | 3.33 Million | 6.71 Million | 6.02 Million | - | - |
Tax Assets | 7.01 Million | 4.79 Million | 2.52 Million | 351 Thousand | - | 6.31 Million |
Other Non Current Assets | 316 Thousand | 347 Thousand | 93 Thousand | - | - | -6.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.3 Million | 46.75 Million | 44.34 Million | 42.7 Million | 37.95 Million | 28.15 Million |
Total Current Liabilities | 30.28 Million | 24.39 Million | 26.43 Million | 20.51 Million | 20.35 Million | 17.12 Million |
Account Payables | 8.37 Million | 6.87 Million | 5.55 Million | 5.52 Million | 7.54 Million | 1.84 Million |
Tax Payables | 2.34 Million | 1.34 Million | 362 Thousand | 355 Thousand | 3.5 Million | 2.14 Million |
Short Term Debt | 2.42 Million | 2.46 Million | 2.14 Million | 2.67 Million | 1.99 Million | 11.9 Million |
Deferred Revenue | 5.17 Million | 9.46 Million | 2.61 Million | 2.31 Million | 1.52 Million | 1.72 Million |
Other Current Liabilities | 14.3 Million | 5.58 Million | 16.11 Million | 10.01 Million | 9.3 Million | 1.65 Million |
Total Non Current Liabilities | 17.01 Million | 22.36 Million | 17.91 Million | 22.19 Million | 17.6 Million | 11.03 Million |
Long-Term Debt | 5.94 Million | 9.73 Million | 4.1 Million | 5.9 Million | 3.87 Million | - |
Deferred Revenue Non Current | 7000.00 | 1.81 Million | 36 Thousand | 713 Thousand | 821 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 37 Thousand | 1.86 Million | 1.86 Million | 2.08 Million | 4.5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 134.76 Million | 138.45 Million | 146.55 Million | 153.15 Million | 154.3 Million | 64.06 Million |
Stock Holders Equity | 134.76 Million | 138.45 Million | 146.55 Million | 153.15 Million | 154.3 Million | 64.06 Million |
Common Stock | 105.19 Million | 103.98 Million | 104.94 Million | 105.19 Million | 103.19 Million | 13.56 Million |
Retained Earnings | 24.93 Million | 27.33 Million | 37.13 Million | 47.31 Million | 47.46 Million | 42.59 Million |
Accumulated other comprehensive income | 6.54 Million | 7.13 Million | 4.47 Million | 641 Thousand | 3.64 Million | 7.91 Million |
Common Stock Equity | 134.76 Million | 138.45 Million | 146.55 Million | 153.15 Million | 154.3 Million | 64.06 Million |
Capital Lease Obligation | 5.94 Million | 12.19 Million | 6.25 Million | 8.57 Million | 5.02 Million | - |
Total Investments | 123 Thousand | 3.33 Million | 6.71 Million | 6.02 Million | - | - |
Total Debt | 8.37 Million | 12.19 Million | 6.25 Million | 8.57 Million | 5.87 Million | - |
Net Debt | -62.06 Million | -52.66 Million | -62.79 Million | -58.22 Million | -98.04 Million | -15.53 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 182.06 Million | 182.06 Million | 178.34 Million | 185.21 Million | 185.21 Million | 178.12 Million |
Total Current Assets | 93.31 Million | 93.31 Million | 87.16 Million | 84.05 Million | 84.05 Million | 76.54 Million |
Cash And Short Term Investments | 70.44 Million | 70.44 Million | 64.96 Million | 64.85 Million | 64.85 Million | 57.18 Million |
Cash and Cash Equivalents | 70.44 Million | 70.44 Million | 64.96 Million | 64.85 Million | 64.85 Million | 57.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.38 Million | 20.38 Million | 16.58 Million | 16.19 Million | 16.19 Million | 15.89 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 2.49 Million | 2.49 Million | 5.61 Million | 675 Thousand | 675 Thousand | 3.46 Million |
Total Non-Current Assets | 88.75 Million | 88.75 Million | 91.18 Million | 101.15 Million | 101.15 Million | 101.58 Million |
Net PPE | 9.88 Million | 9.88 Million | 10.54 Million | 13.39 Million | 13.39 Million | 6.87 Million |
Good Will And Intangible Assets | 71.41 Million | 71.41 Million | 28.23 Million | 79.28 Million | 79.28 Million | 33.12 Million |
Good Will | 20.97 Million | 20.97 Million | 20.75 Million | 20.96 Million | 20.96 Million | 20.81 Million |
Intangible Assets | 50.44 Million | 50.44 Million | 7.48 Million | 58.32 Million | 58.32 Million | 12.31 Million |
Long-Term Investments | 123 Thousand | 123 Thousand | 338 Thousand | 3.33 Million | 3.33 Million | 781 Thousand |
Tax Assets | 7.01 Million | 7.01 Million | 5.51 Million | 4.79 Million | 4.79 Million | 3.22 Million |
Other Non Current Assets | 316 Thousand | 316 Thousand | 46.55 Million | 347 Thousand | 347 Thousand | 57.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.3 Million | 47.3 Million | 42.19 Million | 46.75 Million | 46.75 Million | 36.6 Million |
Total Current Liabilities | 30.28 Million | 30.28 Million | 23.09 Million | 24.39 Million | 24.39 Million | 19.54 Million |
Account Payables | 8.37 Million | 8.37 Million | 7.2 Million | 6.87 Million | 6.87 Million | 6.3 Million |
Tax Payables | 2.34 Million | 2.34 Million | 376 Thousand | 1.34 Million | 1.34 Million | 84 Thousand |
Short Term Debt | 2.42 Million | 2.42 Million | 2.26 Million | 2.46 Million | 2.46 Million | 1.24 Million |
Deferred Revenue | 5.17 Million | 5.17 Million | 4.34 Million | 9.46 Million | 9.46 Million | 4.33 Million |
Other Current Liabilities | 14.3 Million | 14.3 Million | 9.28 Million | 5.58 Million | 5.58 Million | 7.66 Million |
Total Non Current Liabilities | 17.01 Million | 17.01 Million | 19.1 Million | 22.36 Million | 22.36 Million | 17.05 Million |
Long-Term Debt | 5.94 Million | 5.94 Million | 6.99 Million | 9.73 Million | 9.73 Million | 3.63 Million |
Deferred Revenue Non Current | 7000.00 | 7000.00 | 7000.00 | 1.81 Million | 1.81 Million | 483 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 2 Million | 1.85 Million | 37 Thousand | 37 Thousand | 1.33 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 134.76 Million | 134.76 Million | 136.14 Million | 138.45 Million | 138.45 Million | 141.52 Million |
Stock Holders Equity | 134.76 Million | 134.76 Million | 136.14 Million | 138.45 Million | 138.45 Million | 141.52 Million |
Common Stock | 105.19 Million | 105.19 Million | 105.19 Million | 103.98 Million | 103.98 Million | 105.19 Million |
Retained Earnings | 24.93 Million | 24.93 Million | 25.67 Million | 27.33 Million | 27.33 Million | 30.83 Million |
Accumulated other comprehensive income | 6.54 Million | 6.54 Million | 5.83 Million | 7.13 Million | 7.13 Million | 5.74 Million |
Common Stock Equity | 134.76 Million | 134.76 Million | 136.14 Million | 138.45 Million | 138.45 Million | 141.52 Million |
Capital Lease Obligation | 5.94 Million | 5.94 Million | 6.99 Million | 12.19 Million | 12.19 Million | 3.63 Million |
Total Investments | 123 Thousand | 123 Thousand | 338 Thousand | 3.33 Million | 3.33 Million | 781 Thousand |
Total Debt | 8.37 Million | 8.37 Million | 9.25 Million | 12.19 Million | 12.19 Million | 4.88 Million |
Net Debt | -62.06 Million | -62.06 Million | -55.7 Million | -52.66 Million | -52.66 Million | -52.3 Million |
3914
0145
EXR
LSEAW
TESB
ALL