EUR 87.9
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.29 Billion | 55.37 Billion | 51.58 Billion | 48.62 Billion | 49.98 Billion | 46.96 Billion |
Total Current Assets | 22.23 Billion | 21.45 Billion | 20.54 Billion | 20.14 Billion | 17.8 Billion | 16.58 Billion |
Cash And Short Term Investments | 8.6 Billion | 6.13 Billion | 6.94 Billion | 8.44 Billion | 4.98 Billion | 2.68 Billion |
Cash and Cash Equivalents | 8.6 Billion | 6.13 Billion | 6.94 Billion | 8.44 Billion | 4.98 Billion | 2.68 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.57 Billion | 6.7 Billion | 6.13 Billion | 5.44 Billion | 5.95 Billion | 4.96 Billion |
Inventory | 6.81 Billion | 7.21 Billion | 7.23 Billion | 5.92 Billion | 6.86 Billion | 6.25 Billion |
Other Current Assets | 246 Million | 1.39 Billion | 227 Million | 329 Million | 1.8 Billion | 2.68 Billion |
Total Non-Current Assets | 35.06 Billion | 33.92 Billion | 31.04 Billion | 28.47 Billion | 32.18 Billion | 28.67 Billion |
Net PPE | 15.55 Billion | 14.91 Billion | 14.62 Billion | 13.97 Billion | 14.66 Billion | 14.05 Billion |
Good Will And Intangible Assets | 17.57 Billion | 29.74 Billion | 25.06 Billion | 22.56 Billion | 22.76 Billion | 12.49 Billion |
Good Will | 13.11 Billion | 12.85 Billion | 11.18 Billion | 10.02 Billion | 10.02 Billion | 9.99 Billion |
Intangible Assets | 4.36 Billion | 16.88 Billion | 13.88 Billion | 12.53 Billion | 12.73 Billion | 2.5 Billion |
Long-Term Investments | 953 Million | 808 Million | 666 Million | 532 Million | 3.09 Billion | 2.12 Billion |
Tax Assets | 407 Million | 382 Million | 576 Million | 665 Million | 833 Million | 860 Million |
Other Non Current Assets | 579 Million | -11.92 Billion | -9.88 Billion | -9.25 Billion | -9.17 Billion | -860 Million |
Other Assets | - | - | - | - | - | 1.69 Billion |
Total Liabilities | 33.54 Billion | 32.22 Billion | 30.45 Billion | 30.42 Billion | 30.2 Billion | 28.93 Billion |
Total Current Liabilities | 16.58 Billion | 17.36 Billion | 15.15 Billion | 13.84 Billion | 13.14 Billion | 13.38 Billion |
Account Payables | 6.8 Billion | 7.26 Billion | 6.9 Billion | 5.89 Billion | 6 Billion | 6.15 Billion |
Tax Payables | 249 Million | 263 Million | 236 Million | 175 Million | 156 Million | 104 Million |
Short Term Debt | 2.89 Billion | 3.07 Billion | 2.45 Billion | 2.88 Billion | 2.53 Billion | 2.22 Billion |
Deferred Revenue | 2.06 Billion | 1.78 Billion | 1.63 Billion | 1.35 Billion | 1.68 Billion | 1.53 Billion |
Other Current Liabilities | 4.81 Billion | 5.23 Billion | 4.15 Billion | 3.71 Billion | 2.92 Billion | 3.47 Billion |
Total Non Current Liabilities | 16.95 Billion | 14.86 Billion | 15.3 Billion | 16.57 Billion | 17.06 Billion | 9.15 Billion |
Long-Term Debt | 10.63 Billion | 8.96 Billion | 9.19 Billion | 10.17 Billion | 10.28 Billion | 9.15 Billion |
Deferred Revenue Non Current | 2.35 Billion | 2.32 Billion | 2.47 Billion | 2.44 Billion | 2.55 Billion | 8.7 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.14 Billion | 2.8 Billion | 3.08 Billion | 3.59 Billion | 3.77 Billion | -9.15 Billion |
Other Liabilities | - | - | - | - | - | 6.4 Billion |
Total Equity | 23.75 Billion | 23.15 Billion | 21.12 Billion | 18.2 Billion | 19.78 Billion | 18.02 Billion |
Stock Holders Equity | 23.27 Billion | 22.71 Billion | 20.71 Billion | 17.89 Billion | 19.41 Billion | 17.69 Billion |
Common Stock | 2.02 Billion | 2.06 Billion | 2.09 Billion | 2.13 Billion | 2.17 Billion | 2.18 Billion |
Retained Earnings | 19.78 Billion | 18.45 Billion | 16.24 Billion | 13.68 Billion | 12.51 Billion | 11.86 Billion |
Accumulated other comprehensive income | -1.74 Billion | -1.61 Billion | -1.96 Billion | -2.9 Billion | -724 Million | -1.89 Billion |
Common Stock Equity | 23.27 Billion | 22.71 Billion | 20.71 Billion | 17.89 Billion | 19.41 Billion | 17.69 Billion |
Capital Lease Obligation | 2.35 Billion | 2.32 Billion | 2.47 Billion | 2.44 Billion | 2.55 Billion | 2.39 Billion |
Total Investments | 953 Million | 808 Million | 666 Million | 532 Million | 3.09 Billion | 2.12 Billion |
Total Debt | 15.88 Billion | 14.36 Billion | 14.12 Billion | 15.5 Billion | 15.37 Billion | 13.77 Billion |
Net Debt | 7.28 Billion | 8.23 Billion | 7.18 Billion | 7.06 Billion | 10.38 Billion | 11.08 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 59.4 Billion | 57.29 Billion | 57.29 Billion | 55.57 Billion | 55.37 Billion | 55.37 Billion |
Total Current Assets | 23.27 Billion | 22.23 Billion | 22.23 Billion | 21.85 Billion | 21.45 Billion | 21.45 Billion |
Cash And Short Term Investments | 8.17 Billion | 8.6 Billion | 8.6 Billion | 6.21 Billion | 6.13 Billion | 6.13 Billion |
Cash and Cash Equivalents | 8.17 Billion | 8.6 Billion | 8.6 Billion | 6.21 Billion | 6.13 Billion | 6.13 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.09 Billion | 6.57 Billion | 6.57 Billion | 7.97 Billion | 6.7 Billion | 6.7 Billion |
Inventory | 7 Billion | 6.81 Billion | 6.81 Billion | 7.36 Billion | 7.21 Billion | 7.21 Billion |
Other Current Assets | 1.99 Billion | 246 Million | 246 Million | 300 Million | 1.39 Billion | 1.39 Billion |
Total Non-Current Assets | 36.13 Billion | 35.06 Billion | 35.06 Billion | 33.72 Billion | 33.92 Billion | 33.92 Billion |
Net PPE | 15.78 Billion | 15.55 Billion | 15.55 Billion | 14.94 Billion | 14.91 Billion | 14.91 Billion |
Good Will And Intangible Assets | 18.21 Billion | 17.57 Billion | 17.57 Billion | 29.25 Billion | 29.74 Billion | 29.74 Billion |
Good Will | 13.66 Billion | 13.11 Billion | 13.11 Billion | 12.62 Billion | 12.85 Billion | 12.85 Billion |
Intangible Assets | 4.55 Billion | 4.36 Billion | 4.36 Billion | 16.62 Billion | 16.88 Billion | 16.88 Billion |
Long-Term Investments | 1.03 Billion | 953 Million | 953 Million | 926 Million | 808 Million | 808 Million |
Tax Assets | 405 Million | 407 Million | 407 Million | 380 Million | 382 Million | 382 Million |
Other Non Current Assets | 703 Million | 579 Million | 579 Million | -11.77 Billion | -11.92 Billion | -11.92 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.98 Billion | 33.54 Billion | 33.54 Billion | 32.23 Billion | 32.22 Billion | 32.22 Billion |
Total Current Liabilities | 16.49 Billion | 16.58 Billion | 16.58 Billion | 16.9 Billion | 17.36 Billion | 17.36 Billion |
Account Payables | 6.87 Billion | 6.8 Billion | 6.8 Billion | 7.21 Billion | 7.26 Billion | 7.26 Billion |
Tax Payables | 236 Million | 249 Million | 249 Million | 283 Million | 263 Million | 263 Million |
Short Term Debt | 2.65 Billion | 2.89 Billion | 2.89 Billion | 3.4 Billion | 3.07 Billion | 3.07 Billion |
Deferred Revenue | 1.79 Billion | 2.06 Billion | 2.06 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion |
Other Current Liabilities | 5.16 Billion | 4.81 Billion | 4.81 Billion | 4.49 Billion | 5.23 Billion | 5.23 Billion |
Total Non Current Liabilities | 18.49 Billion | 16.95 Billion | 16.95 Billion | 15.32 Billion | 14.86 Billion | 14.86 Billion |
Long-Term Debt | 14.32 Billion | 10.63 Billion | 10.63 Billion | 9.31 Billion | 8.96 Billion | 8.96 Billion |
Deferred Revenue Non Current | 2.42 Billion | 2.35 Billion | 2.35 Billion | 2.3 Billion | 2.32 Billion | 2.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 748 Million | 3.14 Billion | 3.14 Billion | 2.87 Billion | 2.8 Billion | 2.8 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.42 Billion | 23.75 Billion | 23.75 Billion | 23.34 Billion | 23.15 Billion | 23.15 Billion |
Stock Holders Equity | 23.96 Billion | 23.27 Billion | 23.27 Billion | 22.9 Billion | 22.71 Billion | 22.71 Billion |
Common Stock | 2.01 Billion | 2.02 Billion | 2.02 Billion | 2.05 Billion | 2.06 Billion | 2.06 Billion |
Retained Earnings | 20.34 Billion | 19.78 Billion | 19.78 Billion | 18.67 Billion | 18.45 Billion | 18.45 Billion |
Accumulated other comprehensive income | -1.31 Billion | -1.74 Billion | -1.74 Billion | -1.49 Billion | -1.61 Billion | -1.61 Billion |
Common Stock Equity | 23.96 Billion | 23.27 Billion | 23.27 Billion | 22.9 Billion | 22.71 Billion | 22.71 Billion |
Capital Lease Obligation | 3.06 Billion | 2.35 Billion | 2.35 Billion | 2.3 Billion | 2.32 Billion | 2.32 Billion |
Total Investments | 1.03 Billion | 953 Million | 953 Million | 926 Million | 808 Million | 808 Million |
Total Debt | 16.97 Billion | 15.88 Billion | 15.88 Billion | 15.02 Billion | 14.36 Billion | 14.36 Billion |
Net Debt | 8.8 Billion | 7.28 Billion | 7.28 Billion | 8.81 Billion | 8.23 Billion | 8.23 Billion |
IPO
9059
RLLMF
VINAYAKPOL
300877
CAMEXLTD