Synergie SE (SDG.PA)
EUR 28.5
(0.71%)
EUR 28.5
(0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.1 Billion | 2.91 Billion | 2.69 Billion | 2.19 Billion | 2.64 Billion | 2.55 Billion |
| Cost of Revenue | 2.19 Billion | 2.59 Billion | 2.4 Billion | 1.96 Billion | 2.37 Billion | 2.28 Billion |
| Gross Profit | 913.21 Million | 320.29 Million | 286.88 Million | 230.25 Million | 271.18 Million | 270.91 Million |
| Operating Expenses | 797.16 Million | 188.31 Million | 170.42 Million | 148.69 Million | 156.2 Million | 148.57 Million |
| Selling, General and Administrative Expenses | - | 96.63 Million | 88.16 Million | 77.01 Million | 85.21 Million | 85.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 797.16 Million | 91.68 Million | 82.26 Million | 71.68 Million | 70.98 Million | 63.43 Million |
| Cost and Expenses | 2.99 Billion | 2.78 Billion | 2.58 Billion | 2.1 Billion | 2.52 Billion | 2.42 Billion |
| Operating Income | 116.05 Million | 129.38 Million | 116.45 Million | 77.6 Million | 113.98 Million | 119.34 Million |
| Interest Expense | 1.71 Million | 1.47 Million | 1.62 Million | 1.8 Million | 1.06 Million | 594 Thousand |
| Income Tax Expense | 40.41 Million | 42.08 Million | 39.71 Million | 33.15 Million | 49.25 Million | 35.13 Million |
| Earnings before Tax | 118.98 Million | 130.3 Million | 115.41 Million | 74.44 Million | 112.61 Million | 117.61 Million |
| Net Income | 74.87 Million | 83.77 Million | 70.89 Million | 38.27 Million | 60.09 Million | 79.29 Million |
| Earnings Per Share Basic | 3.18 | 3.51 | 2.96 | 1.60 | 2.51 | 3.31 |
| Earnings Per Share Diluted | 3.18 | 3.51 | 2.96 | 1.60 | 2.51 | 3.31 |
| Weighted Average Shares Outstanding | 23.52 Million | 23.87 Million | 23.98 Million | 23.99 Million | 23.98 Million | 23.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.52 Million | 23.87 Million | 23.98 Million | 23.99 Million | 23.98 Million | 23.98 Million |
| Gross Margin | 0.29 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 |
| EBIT Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
| EBITDA | 154.91 Million | 162.84 Million | 146.89 Million | 108.6 Million | 138.5 Million | 137.2 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Billion | 3.1 Billion | 1.59 Billion | 1.51 Billion | 2.91 Billion | 1.48 Billion |
| Cost of Revenue | 1.49 Billion | 2.19 Billion | 1.42 Billion | 1.41 Billion | 2.59 Billion | 1.38 Billion |
| Gross Profit | 59.1 Million | 913.24 Million | 172.38 Million | 95.25 Million | 320.29 Million | 97.13 Million |
| Operating Expenses | 12.9 Million | 2.99 Billion | 119.9 Million | 34.49 Million | 188.31 Million | 30.76 Million |
| Selling, General and Administrative Expenses | 1.03 Million | - | 61.37 Million | 397 Thousand | - | 384 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.9 Million | -2.99 Billion | -32.61 Million | -34.1 Million | 91.68 Million | -30.37 Million |
| Cost and Expenses | 1.5 Billion | 2.99 Billion | 1.54 Billion | 1.45 Billion | 2.78 Billion | 1.41 Billion |
| Operating Income | 46.2 Million | 116.1 Million | 54.68 Million | 60.75 Million | 129.38 Million | 66.37 Million |
| Interest Expense | 2.23 Million | 1.71 Million | - | 2.2 Million | 1.47 Million | 1.84 Million |
| Income Tax Expense | 18.7 Million | 40.4 Million | 20.24 Million | 20.16 Million | 42.08 Million | 20.78 Million |
| Earnings before Tax | 50.4 Million | 119 Million | 57.61 Million | 61.37 Million | 130.3 Million | 67.8 Million |
| Net Income | 29.4 Million | 74.87 Million | 35.92 Million | 38.94 Million | 83.77 Million | 44.8 Million |
| Earnings Per Share Basic | 1.25 | - | 1.58 | 1.65 | - | 1.87 |
| Earnings Per Share Diluted | 1.25 | - | 1.58 | 1.65 | - | 1.87 |
| Weighted Average Shares Outstanding | 23.48 Million | 23.52 Million | 22.74 Million | 23.65 Million | 23.87 Million | 23.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.48 Million | 23.52 Million | 22.67 Million | 23.65 Million | 23.87 Million | 23.92 Million |
| Gross Margin | 0.04 | 0.29 | 0.11 | 0.06 | 0.11 | 0.07 |
| EBIT Margin | 0.04 | - | 0.04 | 0.05 | - | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| EBITDA | 59.1 Million | - | 60.89 Million | 75.8 Million | - | 81.41 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
4679
002606
BMTX
688686
1068
BRC