EUR 214.1
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.46 Billion | 46.82 Billion | 41.71 Billion | 39.53 Billion | 42.8 Billion | 40.62 Billion |
Total Current Assets | 28.62 Billion | 24.12 Billion | 20.03 Billion | 17.7 Billion | 19.6 Billion | 18.15 Billion |
Cash And Short Term Investments | 6.67 Billion | 6.68 Billion | 5.24 Billion | 3.74 Billion | 2.63 Billion | 2.51 Billion |
Cash and Cash Equivalents | 6.67 Billion | 6.68 Billion | 5.24 Billion | 3.74 Billion | 2.63 Billion | 2.33 Billion |
Short Term Investments | 470 Million | 242 Million | 104 Million | 126 Million | 143 Million | 185 Million |
Net Receivables | 11.57 Billion | 9.14 Billion | 8.01 Billion | 7.21 Billion | 9.06 Billion | 6.91 Billion |
Inventory | 7.9 Billion | 7.38 Billion | 5.85 Billion | 5.83 Billion | 6.97 Billion | 5.55 Billion |
Other Current Assets | 2.46 Billion | 913 Million | 914 Million | 910 Million | 926 Million | 3.17 Billion |
Total Non-Current Assets | 21.84 Billion | 22.7 Billion | 21.68 Billion | 21.82 Billion | 23.2 Billion | 18.08 Billion |
Net PPE | 12.53 Billion | 4.41 Billion | 4.54 Billion | 4.67 Billion | 5.13 Billion | 4.45 Billion |
Good Will And Intangible Assets | 8.61 Billion | 18.08 Billion | 18.51 Billion | 18.79 Billion | 19.87 Billion | 10.94 Billion |
Good Will | 4.7 Billion | 4.99 Billion | 5.06 Billion | 5.06 Billion | 5.19 Billion | 5.17 Billion |
Intangible Assets | 3.9 Billion | 13.09 Billion | 13.45 Billion | 13.73 Billion | 14.67 Billion | 5.77 Billion |
Long-Term Investments | 1.92 Billion | 2.75 Billion | 2.69 Billion | 2.61 Billion | 2.67 Billion | 2.68 Billion |
Tax Assets | -3.9 Billion | 1.57 Billion | 449 Million | 316 Million | 251 Million | 391 Million |
Other Non Current Assets | 2.67 Billion | -4.11 Billion | -4.51 Billion | -4.57 Billion | -4.72 Billion | -391 Million |
Other Assets | - | - | - | - | - | 4.37 Billion |
Total Liabilities | 38.38 Billion | 35.96 Billion | 28.44 Billion | 26.78 Billion | 30.06 Billion | 28.31 Billion |
Total Current Liabilities | 28.12 Billion | 27.42 Billion | 19.82 Billion | 19.02 Billion | 22.87 Billion | 21.09 Billion |
Account Payables | 8.09 Billion | 3.1 Billion | 2.35 Billion | 2.12 Billion | 3.19 Billion | 2.92 Billion |
Tax Payables | 104 Million | 105 Million | 109 Million | 118 Million | 111 Million | 432 Million |
Short Term Debt | 1.59 Billion | 1.26 Billion | 1.71 Billion | 2.49 Billion | 3.53 Billion | 2.2 Billion |
Deferred Revenue | 15.02 Billion | 14.02 Billion | 11.17 Billion | 10.53 Billion | 11.86 Billion | 11.28 Billion |
Other Current Liabilities | 3.39 Billion | 9.02 Billion | 4.58 Billion | 3.87 Billion | 4.27 Billion | 4.68 Billion |
Total Non Current Liabilities | 10.26 Billion | 8.53 Billion | 8.61 Billion | 7.75 Billion | 7.18 Billion | 3.84 Billion |
Long-Term Debt | 6.3 Billion | 5.19 Billion | 4.9 Billion | 4.01 Billion | 3.13 Billion | 3.84 Billion |
Deferred Revenue Non Current | -1.02 Billion | 481 Million | 512 Million | 494 Million | 608 Million | 2.18 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.95 Billion | 1.69 Billion | 1.92 Billion | 1.96 Billion | 2.1 Billion | -3.84 Billion |
Other Liabilities | - | - | - | - | - | 3.38 Billion |
Total Equity | 12.59 Billion | 10.86 Billion | 13.27 Billion | 12.75 Billion | 12.74 Billion | 12.3 Billion |
Stock Holders Equity | 12.08 Billion | 10.41 Billion | 12.84 Billion | 12.34 Billion | 12.37 Billion | 11.95 Billion |
Common Stock | 85 Million | 85 Million | 85 Million | 85 Million | 85 Million | 87 Million |
Retained Earnings | 3.44 Billion | 5.19 Billion | 7.87 Billion | 8.04 Billion | 7.81 Billion | 1.28 Billion |
Accumulated other comprehensive income | 568 Million | 749 Million | 240 Million | -435 Million | 83 Million | 20 Million |
Common Stock Equity | 12.08 Billion | 10.41 Billion | 12.84 Billion | 12.34 Billion | 12.37 Billion | 11.95 Billion |
Capital Lease Obligation | 469 Million | 481 Million | 512 Million | 494 Million | 608 Million | 121 Million |
Total Investments | 1.92 Billion | 2.75 Billion | 2.69 Billion | 2.61 Billion | 2.67 Billion | 2.87 Billion |
Total Debt | 6.3 Billion | 6.94 Billion | 7.13 Billion | 7 Billion | 7.27 Billion | 6.17 Billion |
Net Debt | -374 Million | 262 Million | 1.88 Billion | 3.26 Billion | 4.64 Billion | 3.84 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 53.01 Billion | 50.46 Billion | 50.46 Billion | 48.26 Billion | 46.82 Billion | 46.82 Billion |
Total Current Assets | 30.17 Billion | 28.62 Billion | 28.62 Billion | 26.23 Billion | 24.12 Billion | 24.12 Billion |
Cash And Short Term Investments | 5.92 Billion | 6.67 Billion | 6.67 Billion | 6.14 Billion | 6.68 Billion | 6.68 Billion |
Cash and Cash Equivalents | 5.69 Billion | 6.67 Billion | 6.67 Billion | 6.14 Billion | 6.68 Billion | 6.68 Billion |
Short Term Investments | 225 Million | 470 Million | 470 Million | 635 Million | 242 Million | 242 Million |
Net Receivables | 11.84 Billion | 11.57 Billion | 11.57 Billion | 10.87 Billion | 9.14 Billion | 9.14 Billion |
Inventory | 9.34 Billion | 7.9 Billion | 7.9 Billion | 7.38 Billion | 7.38 Billion | 7.38 Billion |
Other Current Assets | 3.06 Billion | 2.46 Billion | 2.46 Billion | 1.83 Billion | 913 Million | 913 Million |
Total Non-Current Assets | 22.83 Billion | 21.84 Billion | 21.84 Billion | 22.02 Billion | 22.7 Billion | 22.7 Billion |
Net PPE | 5.02 Billion | 12.53 Billion | 12.53 Billion | 4.48 Billion | 4.41 Billion | 4.41 Billion |
Good Will And Intangible Assets | 8.7 Billion | 8.61 Billion | 8.61 Billion | 17.85 Billion | 18.08 Billion | 18.08 Billion |
Good Will | 4.68 Billion | 4.7 Billion | 4.7 Billion | 4.94 Billion | 4.99 Billion | 4.99 Billion |
Intangible Assets | 4.01 Billion | 3.9 Billion | 3.9 Billion | 12.91 Billion | 13.09 Billion | 13.09 Billion |
Long-Term Investments | 2.38 Billion | 1.92 Billion | 1.92 Billion | 2.59 Billion | 2.75 Billion | 2.75 Billion |
Tax Assets | 2.02 Billion | -3.9 Billion | -3.9 Billion | 1.29 Billion | 1.57 Billion | 1.57 Billion |
Other Non Current Assets | 4.71 Billion | 2.67 Billion | 2.67 Billion | -4.2 Billion | -4.11 Billion | -4.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.28 Billion | 38.38 Billion | 38.38 Billion | 37.04 Billion | 35.96 Billion | 35.96 Billion |
Total Current Liabilities | 34.11 Billion | 28.12 Billion | 28.12 Billion | 29.04 Billion | 27.42 Billion | 27.42 Billion |
Account Payables | 8.92 Billion | 8.09 Billion | 8.09 Billion | 6.91 Billion | 3.1 Billion | 3.1 Billion |
Tax Payables | 433 Million | 104 Million | 104 Million | 285 Million | 105 Million | 105 Million |
Short Term Debt | 897 Million | 1.59 Billion | 1.59 Billion | 1.68 Billion | 1.26 Billion | 1.26 Billion |
Deferred Revenue | 15.74 Billion | 15.02 Billion | 15.02 Billion | 13.97 Billion | 14.02 Billion | 14.02 Billion |
Other Current Liabilities | 8.54 Billion | 3.39 Billion | 3.39 Billion | 6.46 Billion | 9.02 Billion | 9.02 Billion |
Total Non Current Liabilities | 7.17 Billion | 10.26 Billion | 10.26 Billion | 7.99 Billion | 8.53 Billion | 8.53 Billion |
Long-Term Debt | 3.54 Billion | 6.3 Billion | 6.3 Billion | 4.53 Billion | 5.19 Billion | 5.19 Billion |
Deferred Revenue Non Current | 538 Million | -1.02 Billion | -1.02 Billion | 464 Million | 481 Million | 481 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Billion | 3.95 Billion | 3.95 Billion | 1.76 Billion | 1.69 Billion | 1.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.72 Billion | 12.59 Billion | 12.59 Billion | 11.22 Billion | 10.86 Billion | 10.86 Billion |
Stock Holders Equity | 11.21 Billion | 12.08 Billion | 12.08 Billion | 10.74 Billion | 10.41 Billion | 10.41 Billion |
Common Stock | 85 Million | 85 Million | 85 Million | 85 Million | 85 Million | 85 Million |
Retained Earnings | 57 Million | 3.44 Billion | 3.44 Billion | 6.5 Billion | 5.19 Billion | 5.19 Billion |
Accumulated other comprehensive income | 8.23 Billion | 568 Million | 568 Million | 711 Million | 749 Million | 749 Million |
Common Stock Equity | 11.21 Billion | 12.08 Billion | 12.08 Billion | 10.74 Billion | 10.41 Billion | 10.41 Billion |
Capital Lease Obligation | 659 Million | 469 Million | 469 Million | 464 Million | 481 Million | 481 Million |
Total Investments | 2.6 Billion | 1.92 Billion | 1.92 Billion | 2.59 Billion | 2.75 Billion | 2.75 Billion |
Total Debt | 4.44 Billion | 6.3 Billion | 6.3 Billion | 6.68 Billion | 6.94 Billion | 6.94 Billion |
Net Debt | -1.25 Billion | -374 Million | -374 Million | 538 Million | 262 Million | 262 Million |
SCVPF
VM
THACKER
TXO
VIRI
DODLA