EUR 862.0
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 721.12 Million | 703.03 Million | 606.08 Million | 538.31 Million | 554.27 Million | 524.9 Million |
Cost of Revenue | 329.34 Million | 594.59 Million | 504.19 Million | 456.24 Million | 474.68 Million | 241.82 Million |
Gross Profit | 391.78 Million | 108.44 Million | 101.89 Million | 82.07 Million | 79.58 Million | 283.08 Million |
Operating Expenses | 279.13 Million | 6.53 Million | 8.3 Million | 11.08 Million | 6.54 Million | 212.68 Million |
Selling, General and Administrative Expenses | -1.21 Million | 1.01 Million | 267 Thousand | 34 Thousand | 47 Thousand | 190.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 280.34 Million | -5.51 Million | -8.04 Million | -11.04 Million | -6.49 Million | -7.42 Million |
Cost and Expenses | 608.47 Million | 601.12 Million | 512.49 Million | 467.32 Million | 481.23 Million | 454.5 Million |
Operating Income | 111.44 Million | 101.91 Million | 93.58 Million | 70.99 Million | 73.04 Million | 68.84 Million |
Interest Expense | 9.19 Million | 3.07 Million | 1 Million | 999 Thousand | 1.5 Million | 915 Thousand |
Income Tax Expense | 25.38 Million | 23.1 Million | 22.7 Million | 18.1 Million | 21.24 Million | 17.61 Million |
Earnings before Tax | 100.2 Million | 99.36 Million | 93.66 Million | 67.34 Million | 73.09 Million | 69.54 Million |
Net Income | 74.59 Million | 76.02 Million | 71.71 Million | 50.57 Million | 53.04 Million | 51.75 Million |
Earnings Per Share Basic | 35.71 | 36.41 | 31.00 | 21.88 | 22.96 | 22.41 |
Earnings Per Share Diluted | 35.71 | 36.41 | 31.00 | 21.87 | 22.96 | 22.41 |
Weighted Average Shares Outstanding | 2.08 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
Weighted Average Shares Outstanding (Diluted) | 2.08 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
Gross Margin | 0.54 | 0.15 | 0.17 | 0.15 | 0.14 | 0.54 |
EBIT Margin | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.16 |
Profit Margin | 0.10 | 0.11 | 0.12 | 0.09 | 0.10 | 0.10 |
EBITDA | 132.57 Million | 125.61 Million | 110.98 Million | 92.14 Million | 93.23 Million | 86.55 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.13 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 414.57 Million | 721.12 Million | 344.69 Million | 376.43 Million | 703.03 Million | 344.17 Million |
Cost of Revenue | 179.62 Million | 329.34 Million | 304.69 Million | 313.39 Million | 594.59 Million | 301.5 Million |
Gross Profit | 234.95 Million | 391.78 Million | 39.99 Million | 63.04 Million | 108.44 Million | 42.66 Million |
Operating Expenses | 88.62 Million | 279.13 Million | -10.48 Million | 2.07 Million | 6.53 Million | 143 Thousand |
Selling, General and Administrative Expenses | 145.5 Million | - | -2.56 Million | 292 Thousand | - | 948 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -56.87 Million | -7.95 Million | 7.91 Million | -1.78 Million | -5.51 Million | 805 Thousand |
Cost and Expenses | 268.25 Million | 608.47 Million | 294.21 Million | 315.47 Million | 601.12 Million | 301.64 Million |
Operating Income | 146.32 Million | 111.44 Million | 50.47 Million | 60.96 Million | 101.91 Million | 42.52 Million |
Interest Expense | - | 9.19 Million | 5.07 Million | 4.12 Million | 3.07 Million | 2.42 Million |
Income Tax Expense | 16.9 Million | 25.38 Million | 10.24 Million | 15.13 Million | 23.1 Million | 8.32 Million |
Earnings before Tax | 69.05 Million | 100.2 Million | 44.79 Million | 55.06 Million | 99.36 Million | 39.33 Million |
Net Income | 51.68 Million | 74.59 Million | 34.66 Million | 39.93 Million | 76.02 Million | 30.96 Million |
Earnings Per Share Basic | 24.71 | - | 8.29 | 9.57 | - | 8.30 |
Earnings Per Share Diluted | 24.71 | - | 8.29 | 9.57 | - | 8.30 |
Weighted Average Shares Outstanding | 2.09 Million | 2.08 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
Weighted Average Shares Outstanding (Diluted) | 2.09 Million | 2.08 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
Gross Margin | 0.57 | 0.54 | 0.12 | 0.17 | 0.15 | 0.12 |
EBIT Margin | 0.20 | - | 0.18 | 0.19 | - | 0.16 |
Profit Margin | 0.12 | 0.10 | 0.10 | 0.11 | 0.11 | 0.09 |
EBITDA | 83.86 Million | - | 62.04 Million | 72.92 Million | - | 55.03 Million |
Earnings Before Tax Margin | 0.35 | 0.15 | 0.15 | 0.16 | 0.14 | 0.12 |
8984
BMBL
TEKA
CCAJ
605033
AUSTENG