EUR 1.46
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 1.77 Billion | 3.35 Billion | 719 Million | 2.35 Billion | - |
Net Income | 79 Million | 267 Million | -21 Million | -166 Million | - |
Depreciation & Amortization | 67 Million | 52 Million | 47 Million | 36 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 1.43 Billion | 3.32 Billion | 672 Million | 2.19 Billion | - |
Other non-cash items | 146 Million | 34 Million | 11 Million | 63 Million | - |
Investing Cash Flow | -1.77 Billion | -5.6 Billion | 26 Million | -639 Million | - |
Investments in PPE | -61 Million | -61 Million | -24 Million | -54 Million | - |
Acquisitions | -48 Million | -4.82 Billion | 1 Million | - | - |
Investment purchases | -2.42 Billion | -972 Million | - | -1.04 Billion | - |
Sales/Maturities of investments | 758 Million | 251 Million | 49 Million | 414 Million | - |
Other Investing Activities | -37 Million | - | 26 Million | 47 Million | 44 Million |
Financing Cash Flow | -59 Million | 221 Million | 103 Million | 104 Million | - |
Debt repayment | - | - | -252 Million | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | -59 Million | 245 Million | -125 Million | 123 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 1.43 Billion | - | - | - | - |
Cash at beginning of period | 2.22 Billion | 4.25 Billion | 3.4 Billion | 1.23 Billion | - |
Cash at end of period | 2.16 Billion | 2.22 Billion | 4.25 Billion | 3.04 Billion | - |
Capital Expenditure | -61 Million | -61 Million | -24 Million | -54 Million | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -59 Million | -2.03 Billion | 848 Million | 1.81 Billion | - |
Free Cash Flow | 1.71 Billion | 3.29 Billion | 695 Million | 2.29 Billion | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 79 Million | 267 Million | -21 Million | -166 Million | - |
Depreciation & Amortization | 67 Million | 52 Million | 47 Million | 36 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 1.43 Billion | 3.32 Billion | 672 Million | 2.19 Billion | - |
Other non-cash items | 146 Million | 34 Million | 11 Million | 63 Million | - |
Investing Cash Flow | -1.77 Billion | -5.6 Billion | 26 Million | -639 Million | - |
Investments in PPE | -61 Million | -61 Million | -24 Million | -54 Million | - |
Acquisitions | -48 Million | -4.82 Billion | 1 Million | - | - |
Investment purchases | -2.42 Billion | -972 Million | - | -1.04 Billion | - |
Sales/Maturities of investments | 758 Million | 251 Million | 49 Million | 414 Million | - |
Other Investing Activities | - | - | 26 Million | 47 Million | 44 Million |
Financing Cash Flow | -59 Million | 221 Million | 103 Million | 104 Million | - |
Debt repayment | - | - | -252 Million | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | 245 Million | -125 Million | 123 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 2.22 Billion | 4.25 Billion | 3.4 Billion | 1.23 Billion | - |
Cash at end of period | 2.16 Billion | 2.22 Billion | 4.25 Billion | 3.04 Billion | - |
Capital Expenditure | -61 Million | -61 Million | -24 Million | -54 Million | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -59 Million | -2.03 Billion | 848 Million | 1.81 Billion | - |
Free Cash Flow | 1.71 Billion | 3.29 Billion | 695 Million | 2.29 Billion | - |
9560
601988
6420
WWRL
BNC
6915