EUR 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.55 Million | 11.99 Million | 18.87 Million | 34.28 Million | 65.03 Million | 114.86 Million |
Total Current Assets | 2.74 Million | 7.1 Million | 13.4 Million | 27.05 Million | 57.01 Million | 91.08 Million |
Cash And Short Term Investments | 1.67 Million | 3.59 Million | 9.98 Million | 24.79 Million | 52.93 Million | 85.12 Million |
Cash and Cash Equivalents | 1.62 Million | 3.49 Million | 9.74 Million | 24.51 Million | 42.49 Million | 64.65 Million |
Short Term Investments | 50 Thousand | 95 Thousand | 247 Thousand | 288 Thousand | 10.44 Million | 20.47 Million |
Net Receivables | 878 Thousand | 825 Thousand | 974 Thousand | 1.41 Million | 2.29 Million | 2.01 Million |
Inventory | 128 Thousand | 5000.00 | 60 Thousand | 85 Thousand | 20 Thousand | 1.03 Million |
Other Current Assets | 60 Thousand | 2.68 Million | 2.38 Million | 760 Thousand | 1.76 Million | 2.91 Million |
Total Non-Current Assets | 3.81 Million | 4.88 Million | 5.46 Million | 7.23 Million | 8.01 Million | 21.06 Million |
Net PPE | 245 Thousand | 1.06 Million | 372 Thousand | 1.29 Million | 2.55 Million | 614 Thousand |
Good Will And Intangible Assets | - | - | 1 Million | 2.12 Million | 1.98 Million | 20.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1 Million | 2.12 Million | 1.98 Million | 20.45 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.56 Million | 3.82 Million | 4.09 Million | 3.8 Million | 3.48 Million | -21.06 Million |
Other Assets | - | - | - | - | - | 2.71 Million |
Total Liabilities | 19.73 Million | 16.57 Million | 19.98 Million | 9.23 Million | 11.72 Million | 9.55 Million |
Total Current Liabilities | 19.6 Million | 12.34 Million | 10.91 Million | 7.69 Million | 10.38 Million | 9.55 Million |
Account Payables | 4.94 Million | 5.04 Million | 4.97 Million | 4.37 Million | 4.72 Million | 5.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.21 Million | 3.94 Million | 3.62 Million | 649 Thousand | 898 Thousand | - |
Deferred Revenue | 702 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.74 Million | 3.36 Million | 2.31 Million | 2.66 Million | 4.76 Million | 4.5 Million |
Total Non Current Liabilities | 129 Thousand | 4.22 Million | 9.07 Million | 1.54 Million | 1.33 Million | - |
Long-Term Debt | 117 Thousand | 3.23 Million | 8.43 Million | 447 Thousand | 1.33 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Thousand | 992 Thousand | 638 Thousand | 1.09 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -13.18 Million | -4.58 Million | -1.1 Million | 25.04 Million | 53.3 Million | 105.31 Million |
Stock Holders Equity | -13.18 Million | -4.58 Million | -1.07 Million | 25.18 Million | 53.16 Million | 104.88 Million |
Common Stock | 72.99 Million | 65.44 Million | 46.02 Million | 44.91 Million | 100.64 Million | 137.56 Million |
Retained Earnings | -92.37 Million | -73.4 Million | -41.71 Million | -12.56 Million | -34.74 Million | -19.85 Million |
Accumulated other comprehensive income | 5.94 Million | 3.12 Million | -5.62 Million | -7.17 Million | -12.73 Million | -12.83 Million |
Common Stock Equity | -13.18 Million | -4.58 Million | -1.07 Million | 25.18 Million | 53.16 Million | 104.88 Million |
Capital Lease Obligation | 328 Thousand | 833 Thousand | 44 Thousand | 447 Thousand | 1.33 Million | - |
Total Investments | 50 Thousand | 95 Thousand | 247 Thousand | 288 Thousand | 10.44 Million | 20.47 Million |
Total Debt | 12.33 Million | 8.01 Million | 12.09 Million | 1.09 Million | 2.23 Million | - |
Net Debt | 10.71 Million | 4.52 Million | 2.35 Million | -23.41 Million | -40.25 Million | -64.65 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.55 Million | 6.55 Million | 6.55 Million | 11.82 Million | 11.99 Million | 11.99 Million |
Total Current Assets | 1.54 Million | 2.74 Million | 2.74 Million | 7.48 Million | 7.1 Million | 7.1 Million |
Cash And Short Term Investments | 119 Thousand | 1.67 Million | 1.67 Million | 2.23 Million | 3.59 Million | 3.59 Million |
Cash and Cash Equivalents | 119 Thousand | 1.62 Million | 1.62 Million | 2.18 Million | 3.49 Million | 3.49 Million |
Short Term Investments | - | 50 Thousand | 50 Thousand | 49 Thousand | 95 Thousand | 95 Thousand |
Net Receivables | 569 Thousand | 1 Million | 878 Thousand | 5.25 Million | 825 Thousand | 825 Thousand |
Inventory | - | 373.00 | 128 Thousand | 1.00 | 5000.00 | 5000.00 |
Other Current Assets | 859 Thousand | 60 Thousand | 60 Thousand | 958.99 Thousand | 2.68 Million | 2.68 Million |
Total Non-Current Assets | 3 Million | 3.81 Million | 3.81 Million | 4.33 Million | 4.88 Million | 4.88 Million |
Net PPE | 171 Thousand | 245 Thousand | 245 Thousand | 1.12 Million | 1.06 Million | 1.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.83 Million | 3.56 Million | 3.56 Million | 3.21 Million | 3.82 Million | 3.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.36 Million | 19.73 Million | 19.73 Million | 20.44 Million | 16.57 Million | 16.57 Million |
Total Current Liabilities | 19.31 Million | 19.6 Million | 19.6 Million | 18.65 Million | 12.34 Million | 12.34 Million |
Account Payables | 5.51 Million | 4.94 Million | 4.94 Million | 6.48 Million | 5.04 Million | 5.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.67 Million | 12.21 Million | 12.21 Million | 9.32 Million | 3.94 Million | 3.94 Million |
Deferred Revenue | 206 Thousand | 702 Thousand | 702 Thousand | - | - | - |
Other Current Liabilities | 1.92 Million | 1.74 Million | 1.74 Million | 2.85 Million | 3.36 Million | 3.36 Million |
Total Non Current Liabilities | 46 Thousand | 129 Thousand | 129 Thousand | 1.78 Million | 4.22 Million | 4.22 Million |
Long-Term Debt | - | 117 Thousand | 117 Thousand | 766 Thousand | 3.23 Million | 3.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46 Thousand | 12 Thousand | 12 Thousand | 1.02 Million | 992 Thousand | 992 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -14.8 Million | -13.18 Million | -13.18 Million | -8.62 Million | -4.58 Million | -4.58 Million |
Stock Holders Equity | -14.8 Million | -13.18 Million | -13.18 Million | -8.62 Million | -4.58 Million | -4.58 Million |
Common Stock | 74.24 Million | 72.99 Million | 72.99 Million | 70.29 Million | 65.44 Million | 65.44 Million |
Retained Earnings | -95.4 Million | -92.37 Million | -92.37 Million | -84.02 Million | -73.4 Million | -73.4 Million |
Accumulated other comprehensive income | 6.09 Million | 5.94 Million | 5.94 Million | 4.86 Million | 3.12 Million | 3.12 Million |
Common Stock Equity | -14.8 Million | -13.18 Million | -13.18 Million | -8.62 Million | -4.58 Million | -4.58 Million |
Capital Lease Obligation | 240 Thousand | 328 Thousand | 328 Thousand | 864 Thousand | 833 Thousand | 833 Thousand |
Total Investments | - | 50 Thousand | 50 Thousand | 49 Thousand | 95 Thousand | 95 Thousand |
Total Debt | 11.67 Million | 12.33 Million | 12.33 Million | 10.95 Million | 8.01 Million | 8.01 Million |
Net Debt | 11.55 Million | 10.71 Million | 10.71 Million | 8.76 Million | 4.52 Million | 4.52 Million |
300066
SOR
1757
GWLLF
HLRTF
AJMPF