Orapi SA (ORAP.PA)
EUR 6.5
(0.0%)
EUR 6.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 229.09 Million | 229.6 Million | 226.62 Million | 267.5 Million | 240.07 Million | 255.92 Million |
| Cost of Revenue | 124.08 Million | 223.35 Million | 216.51 Million | 244.08 Million | 125.28 Million | 133.46 Million |
| Gross Profit | 105.01 Million | 6.24 Million | 10.1 Million | 23.42 Million | 114.79 Million | 122.46 Million |
| Operating Expenses | 121.02 Million | 2.88 Million | 1.96 Million | 5.22 Million | 113.47 Million | 122.28 Million |
| Selling, General and Administrative Expenses | 87.04 Million | 167 Thousand | 78 Thousand | 616 Thousand | 96.71 Million | 110.31 Million |
| Research and Development Expenses | - | 1.62 Million | 1.41 Million | 1.35 Million | 1.13 Million | 1.54 Million |
| Other Expenses | 33.98 Million | -2.71 Million | -1.88 Million | -4.61 Million | -2.23 Million | -253.2 Million |
| Cost and Expenses | 245.11 Million | 226.23 Million | 218.48 Million | 249.3 Million | 238.76 Million | 255.75 Million |
| Operating Income | -16.01 Million | 3.36 Million | 8.14 Million | 18.2 Million | 2.94 Million | 2.76 Million |
| Interest Expense | 2 Million | 1.54 Million | 5.97 Million | 5.17 Million | 3.52 Million | 3.7 Million |
| Income Tax Expense | 90 Thousand | -186 Thousand | 717 Thousand | 3.53 Million | 806 Thousand | 1.15 Million |
| Earnings before Tax | -18.25 Million | 741 Thousand | 1.11 Million | 12.98 Million | -2.1 Million | -2.57 Million |
| Net Income | -18.81 Million | 805 Thousand | 195 Thousand | 9.21 Million | -2.95 Million | -3.75 Million |
| Earnings Per Share Basic | -2.89 | 0.12 | 0.03 | 1.69 | -0.64 | -0.82 |
| Earnings Per Share Diluted | -2.89 | 0.12 | 0.03 | 1.69 | -0.64 | -0.82 |
| Weighted Average Shares Outstanding | 6.51 Million | 6.51 Million | 6.52 Million | 5.43 Million | 4.59 Million | 4.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.51 Million | 6.51 Million | 6.52 Million | 5.43 Million | 4.59 Million | 4.59 Million |
| Gross Margin | 0.46 | 0.03 | 0.04 | 0.09 | 0.48 | 0.48 |
| EBIT Margin | -0.01 | 0.07 | 0.09 | 0.12 | 0.06 | 0.04 |
| Profit Margin | -0.08 | 0.00 | 0.00 | 0.03 | -0.01 | -0.01 |
| EBITDA | -2.77 Million | 14.39 Million | 19.1 Million | 30.97 Million | 15.45 Million | 10.12 Million |
| Earnings Before Tax Margin | -0.07 | 0.01 | 0.04 | 0.07 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 117.14 Million | 108.11 Million | 229.09 Million | 120.98 Million | 229.6 Million | 110.52 Million |
| Cost of Revenue | 113.43 Million | 106.66 Million | 224.6 Million | 117.94 Million | 223.35 Million | 109.55 Million |
| Gross Profit | 3.71 Million | 1.44 Million | 4.49 Million | 3.04 Million | 6.24 Million | 968 Thousand |
| Operating Expenses | 2.35 Million | 3.62 Million | 2.1 Million | 1.58 Million | 2.88 Million | 942 Thousand |
| Selling, General and Administrative Expenses | - | 1.06 Million | - | 46.2 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.35 Million | -2.55 Million | -1.69 Million | -1.58 Million | -2.71 Million | -942 Thousand |
| Cost and Expenses | 115.79 Million | 110.29 Million | 226.71 Million | 119.53 Million | 226.23 Million | 110.49 Million |
| Operating Income | 1.35 Million | -2.18 Million | 2.38 Million | 1.45 Million | 3.36 Million | 26 Thousand |
| Interest Expense | 1.33 Million | 933 Thousand | 2 Million | 1.07 Million | 1.54 Million | 820 Thousand |
| Income Tax Expense | 151 Thousand | 214 Thousand | 90 Thousand | -124 Thousand | -186 Thousand | -237 Thousand |
| Earnings before Tax | -13.28 Million | -12.42 Million | -18.25 Million | -5.83 Million | 741 Thousand | -1.52 Million |
| Net Income | -13.7 Million | -12.99 Million | -18.81 Million | -5.81 Million | 805 Thousand | -1.41 Million |
| Earnings Per Share Basic | -2.10 | -2.00 | - | -0.89 | - | -0.22 |
| Earnings Per Share Diluted | -2.10 | -2.00 | - | -0.89 | - | -0.22 |
| Weighted Average Shares Outstanding | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million |
| Gross Margin | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 |
| EBIT Margin | -0.05 | 0.04 | - | 0.07 | - | 0.05 |
| Profit Margin | -0.12 | -0.12 | -0.08 | -0.05 | 0.00 | -0.01 |
| EBITDA | -5.45 Million | 4.73 Million | - | 8.02 Million | - | 5.99 Million |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
APC
2382
6391
4571
0063
GOOD