AUD 0.01
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 70.55 Thousand | 159.36 Thousand | 163.38 Thousand | - |
Cost of Revenue | 57.97 Thousand | 106.8 Thousand | 151.46 Thousand | 151.46 Thousand | 186.77 Thousand | 31.44 Thousand |
Gross Profit | -57.97 Thousand | -106.8 Thousand | -80.9 Thousand | 7896.00 | -23.39 Thousand | -31.44 Thousand |
Operating Expenses | -470.89 Thousand | 41.6 Million | 5.63 Million | 3.99 Million | 2.54 Million | 2.13 Million |
Selling, General and Administrative Expenses | 3.56 Million | 4.02 Million | 4.06 Million | 3.29 Million | 2.3 Million | 2.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.03 Million | - | 221.14 Thousand | 221.14 Thousand | 1.79 Million | 2.3 Million |
Cost and Expenses | -470.89 Thousand | 41.6 Million | -5.63 Million | -3.58 Million | -561.86 Thousand | 2.16 Million |
Operating Income | 470.89 Thousand | -41.78 Million | -5.56 Million | -3.71 Million | -772.04 Thousand | -2.16 Million |
Interest Expense | 1097.00 | 5884.00 | 12.42 Thousand | 21.24 Thousand | 6527.00 | - |
Income Tax Expense | - | 4.00 | 63.49 Thousand | 242.38 Thousand | 1.8 Million | -1.04 Million |
Earnings before Tax | 477.45 Thousand | -41.6 Million | -5.57 Million | -3.73 Million | -775.55 Thousand | -906.16 Thousand |
Net Income | 477.45 Thousand | -41.6 Million | -5.57 Million | -3.73 Million | -775.55 Thousand | 142.44 Thousand |
Earnings Per Share Basic | 0.00 | -0.04 | -0.01 | -0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.04 | -0.01 | -0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.59 Billion | 936.94 Million | 756.1 Million | 545.71 Million | 393.56 Million | 329.74 Million |
Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 936.94 Million | 756.1 Million | 545.71 Million | 393.56 Million | 333.27 Million |
Gross Margin | - | - | -1.15 | 0.05 | -0.14 | - |
EBIT Margin | - | - | -78.90 | -22.20 | -4.17 | - |
Profit Margin | - | - | -79.08 | -23.43 | -4.75 | - |
EBITDA | 187.32 Thousand | -3.94 Million | -5.39 Million | -3.58 Million | -733.57 Thousand | -1.07 Million |
Earnings Before Tax Margin | - | - | -78.90 | -23.30 | -4.73 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 19.99 Thousand | - | 37.98 Thousand | - | 22.47 Thousand | 106.8 Thousand |
Gross Profit | -19.99 Thousand | - | -37.98 Thousand | - | -22.47 Thousand | -106.8 Thousand |
Operating Expenses | -945.56 Thousand | -945.56 Thousand | 710.11 Thousand | 710.11 Thousand | 2.37 Million | 3.91 Million |
Selling, General and Administrative Expenses | 951.93 Thousand | 951.93 Thousand | 828.62 Thousand | 828.62 Thousand | 2.37 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.89 Million | -1.89 Million | - | - | - | - |
Cost and Expenses | -945.56 Thousand | -945.56 Thousand | 710.11 Thousand | 710.11 Thousand | 2.4 Million | 4.02 Million |
Operating Income | 945.56 Thousand | 945.56 Thousand | -828.62 Thousand | -828.62 Thousand | -2.4 Million | -4.02 Million |
Interest Expense | 222.00 | - | 875.00 | - | 2496.00 | 5884.00 |
Income Tax Expense | 3.79 Million | -52.26 Thousand | -4.00 | - | 3.00 | 4.00 |
Earnings before Tax | 946.36 Thousand | 946.36 Thousand | -707.63 Thousand | -707.63 Thousand | -40.09 Million | -41.6 Million |
Net Income | 946.36 Thousand | 946.36 Thousand | -707.63 Thousand | -707.63 Thousand | -40.09 Million | -41.6 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.04 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | -0.04 | - |
Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 1.01 Billion | 1.01 Billion | 938.79 Million | 936.94 Million |
Weighted Average Shares Outstanding (Diluted) | 2.08 Billion | 2.08 Billion | 1.01 Billion | 1.01 Billion | 938.79 Million | 936.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 903.29 Thousand | 903.29 Thousand | -809.62 Thousand | -809.62 Thousand | -2.37 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
2382
6391
POLICYBZR
0063
GOOD
ORAP