EUR 4.74
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.62 Million | 76.59 Million | 104.79 Million | 14.19 Million | 23.34 Million | 9.56 Million |
Total Current Assets | 31.42 Million | 64.17 Million | 92.38 Million | 6.96 Million | 15.49 Million | 8.99 Million |
Cash And Short Term Investments | 29.76 Million | 61.76 Million | 89.44 Million | 6.38 Million | 15.12 Million | 8.66 Million |
Cash and Cash Equivalents | 29.76 Million | 41.76 Million | 89.44 Million | 6.38 Million | 15.12 Million | 8.66 Million |
Short Term Investments | - | 20 Million | - | - | - | - |
Net Receivables | 414 Thousand | 1.22 Million | 399 Thousand | 150 Thousand | 182 Thousand | 239 Thousand |
Inventory | 936 Thousand | 19 Thousand | 297 Thousand | 20 Thousand | 14 Thousand | - |
Other Current Assets | 305 Thousand | 1.17 Million | 2.24 Million | 416 Thousand | 169 Thousand | 92 Thousand |
Total Non-Current Assets | 12.2 Million | 12.41 Million | 12.4 Million | 7.22 Million | 7.85 Million | 564 Thousand |
Net PPE | 2.09 Million | 2.09 Million | 2.38 Million | 397 Thousand | 469 Thousand | 539 Thousand |
Good Will And Intangible Assets | 9.8 Million | 10.15 Million | 10.02 Million | 6.82 Million | 7.38 Million | 25 Thousand |
Good Will | 1.84 Million | 1.9 Million | 1.7 Million | 1.6 Million | 1.73 Million | - |
Intangible Assets | 7.95 Million | 8.25 Million | 8.32 Million | 5.21 Million | 5.65 Million | 25 Thousand |
Long-Term Investments | -310 Thousand | 12.25 Million | - | - | - | - |
Tax Assets | 310 Thousand | 163 Thousand | - | - | - | - |
Other Non Current Assets | 310 Thousand | -12.25 Million | -12.4 Million | -7.22 Million | -7.85 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.69 Million | 23.96 Million | 22.11 Million | 46.28 Million | 38.26 Million | 19.82 Million |
Total Current Liabilities | 6.68 Million | 8.22 Million | 5.54 Million | 2.66 Million | 2.71 Million | 2 Million |
Account Payables | 1.36 Million | 1.9 Million | 952 Thousand | 911 Thousand | 1.3 Million | 852 Thousand |
Tax Payables | 706 Thousand | 685 Thousand | 209 Thousand | 394 Thousand | 41 Thousand | 111 Thousand |
Short Term Debt | 568 Thousand | 427 Thousand | 473 Thousand | 137 Thousand | 126 Thousand | 95 Thousand |
Deferred Revenue | 538 Thousand | 732 Thousand | 160 Thousand | 102 Thousand | 146 Thousand | 340 Thousand |
Other Current Liabilities | 4.2 Million | 5.15 Million | 3.95 Million | 1.51 Million | 1.13 Million | 718 Thousand |
Total Non Current Liabilities | 19.01 Million | 15.74 Million | 16.57 Million | 43.62 Million | 35.55 Million | 17.82 Million |
Long-Term Debt | 16.3 Million | 13.95 Million | 13.19 Million | 41.87 Million | 33.67 Million | 17.46 Million |
Deferred Revenue Non Current | - | - | 1.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.08 Million | 1.12 Million | 1000.00 | 399 Thousand | 429 Thousand | 356 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.93 Million | 52.63 Million | 82.68 Million | -32.09 Million | -14.92 Million | -10.26 Million |
Stock Holders Equity | 17.93 Million | 52.63 Million | 82.68 Million | -32.09 Million | -14.92 Million | -10.26 Million |
Common Stock | 3.62 Million | 3.62 Million | 3.62 Million | - | - | - |
Retained Earnings | -145.42 Million | -108.31 Million | -75.97 Million | -52.93 Million | -32.91 Million | -19.43 Million |
Accumulated other comprehensive income | 4.48 Million | 2.07 Million | -213 Thousand | 17.75 Million | 14.91 Million | 9.08 Million |
Common Stock Equity | 17.93 Million | 52.63 Million | 82.68 Million | -32.09 Million | -14.92 Million | -10.26 Million |
Capital Lease Obligation | 1.61 Million | 1.72 Million | 2.21 Million | 198 Thousand | 324 Thousand | 419 Thousand |
Total Investments | -310 Thousand | 20 Million | - | - | - | - |
Total Debt | 16.87 Million | 14.37 Million | 13.66 Million | 42.01 Million | 33.8 Million | 17.56 Million |
Net Debt | -12.89 Million | -27.38 Million | -75.77 Million | 35.63 Million | 18.67 Million | 8.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.85 Million | 46.85 Million | 43.62 Million | 43.62 Million | 43.62 Million | 59.02 Million |
Total Current Assets | 34.78 Million | 34.78 Million | 31.42 Million | 31.42 Million | 31.42 Million | 46.73 Million |
Cash And Short Term Investments | 32.05 Million | 32.05 Million | 29.76 Million | 29.76 Million | 29.76 Million | 43.78 Million |
Cash and Cash Equivalents | 24.55 Million | 24.55 Million | 29.76 Million | 29.76 Million | 29.76 Million | 18.78 Million |
Short Term Investments | 7.5 Million | 7.5 Million | - | - | 87.57 Million | 25 Million |
Net Receivables | 135 Thousand | - | 414 Thousand | 414 Thousand | - | 768 Thousand |
Inventory | - | - | 936 Thousand | 936 Thousand | - | - |
Other Current Assets | 2.59 Million | 2.72 Million | 305 Thousand | 305 Thousand | 1.65 Million | 2.17 Million |
Total Non-Current Assets | 12.07 Million | 12.07 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.29 Million |
Net PPE | 1.63 Million | 1.63 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.13 Million |
Good Will And Intangible Assets | 10.13 Million | 10.13 Million | 9.8 Million | 9.8 Million | 9.8 Million | 9.99 Million |
Good Will | 1.9 Million | 1.9 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.86 Million |
Intangible Assets | 8.22 Million | 8.22 Million | 7.95 Million | 7.95 Million | 7.95 Million | 8.12 Million |
Long-Term Investments | -310 Thousand | - | -310 Thousand | -310 Thousand | - | 12.12 Million |
Tax Assets | 310 Thousand | - | 310 Thousand | 310 Thousand | - | 168 Thousand |
Other Non Current Assets | 310 Thousand | 310 Thousand | 310 Thousand | 310 Thousand | 310 Thousand | -12.12 Million |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 28.5 Million | 28.5 Million | 25.69 Million | 25.69 Million | 25.69 Million | 24.75 Million |
Total Current Liabilities | 9.54 Million | 9.54 Million | 6.68 Million | 6.68 Million | 6.68 Million | 7.57 Million |
Account Payables | 3.31 Million | 3.31 Million | 1.36 Million | 1.36 Million | 1.36 Million | 2.32 Million |
Tax Payables | 157 Thousand | - | 706 Thousand | 706 Thousand | - | 76 Thousand |
Short Term Debt | 549 Thousand | - | 568 Thousand | 568 Thousand | - | 485 Thousand |
Deferred Revenue | - | - | 538 Thousand | 538 Thousand | - | - |
Other Current Liabilities | 5.67 Million | 6.22 Million | 4.2 Million | 4.2 Million | 5.31 Million | 4.77 Million |
Total Non Current Liabilities | 18.96 Million | 18.96 Million | 19.01 Million | 19.01 Million | 19.01 Million | 17.18 Million |
Long-Term Debt | 16.76 Million | 16.02 Million | 16.3 Million | 16.3 Million | 16.3 Million | 15.36 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 2.94 Million | 2.08 Million | 2.08 Million | 2.71 Million | 1.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.34 Million | 18.34 Million | 17.93 Million | 17.93 Million | 17.93 Million | 34.27 Million |
Stock Holders Equity | 18.34 Million | 18.34 Million | 17.93 Million | 17.93 Million | 17.93 Million | 34.27 Million |
Common Stock | 4.15 Million | 4.15 Million | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million |
Retained Earnings | -163.08 Million | -163.08 Million | -145.42 Million | -145.42 Million | -145.42 Million | -127.6 Million |
Accumulated other comprehensive income | 4.61 Million | 4.61 Million | 4.48 Million | 4.48 Million | 4.48 Million | 3 Million |
Common Stock Equity | 18.34 Million | 18.34 Million | 17.93 Million | 17.93 Million | 17.93 Million | 34.27 Million |
Capital Lease Obligation | 1.29 Million | 1.29 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.57 Million |
Total Investments | 7.5 Million | 7.5 Million | -310 Thousand | -310 Thousand | 87.57 Million | 25 Million |
Total Debt | 17.31 Million | 16.02 Million | 16.87 Million | 16.87 Million | 16.3 Million | 15.85 Million |
Net Debt | -7.23 Million | -8.53 Million | -12.89 Million | -12.89 Million | -13.46 Million | -2.93 Million |
000338
VLVLY
LIME
600261
CLIME-B
BRE