The Navigator Company, S.A. (NVG.LS)
EUR 3.42
(-0.06%)
EUR 3.42
(-0.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.95 Billion | 2.46 Billion | 1.59 Billion | 1.38 Billion | 1.68 Billion | 1.69 Billion |
| Cost of Revenue | 1.42 Billion | 916.73 Million | 631.35 Million | 586.91 Million | 704.96 Million | 1.07 Billion |
| Gross Profit | 523.76 Million | 1.54 Billion | 964.51 Million | 798.44 Million | 982.89 Million | 612.02 Million |
| Operating Expenses | 705.29 Million | 962.09 Million | 735.61 Million | 667.34 Million | 744.75 Million | 327.42 Million |
| Selling, General and Administrative Expenses | 157.06 Million | 578.1 Million | 408.77 Million | 346.78 Million | 416.97 Million | 219.8 Million |
| Research and Development Expenses | - | 6.03 Million | 4.47 Million | 4.49 Million | 4.35 Million | 5.6 Million |
| Other Expenses | 548.23 Million | 383.98 Million | 326.84 Million | 320.55 Million | 327.78 Million | 327.42 Million |
| Cost and Expenses | 1.58 Billion | 1.87 Billion | 1.36 Billion | 1.25 Billion | 1.44 Billion | 1.4 Billion |
| Operating Income | 366.35 Million | 573.45 Million | 229.57 Million | 140.42 Million | 233.59 Million | 303.15 Million |
| Interest Expense | 29.61 Million | 13.43 Million | 12.81 Million | 13.38 Million | 12.89 Million | 8.65 Million |
| Income Tax Expense | 72.08 Million | 123.93 Million | 40.37 Million | 16.52 Million | 46.39 Million | 55.53 Million |
| Earnings before Tax | 347.03 Million | 516.47 Million | 211.79 Million | 125.73 Million | 214.68 Million | 280.67 Million |
| Net Income | 274.92 Million | 392.53 Million | 171.41 Million | 109.21 Million | 168.29 Million | 225.13 Million |
| Earnings Per Share Basic | 0.39 | 0.55 | 0.24 | 0.15 | 0.24 | 0.31 |
| Earnings Per Share Diluted | 0.39 | 0.55 | 0.24 | 0.15 | 0.24 | 0.31 |
| Weighted Average Shares Outstanding | 711.18 Million | 711.18 Million | 711.18 Million | 711.18 Million | 713.12 Million | 716.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 711.18 Million | 711.18 Million | 711.18 Million | 711.18 Million | 713.12 Million | 716.97 Million |
| Gross Margin | 0.27 | 0.63 | 0.60 | 0.58 | 0.58 | 0.36 |
| EBIT Margin | 0.26 | 0.29 | 0.22 | 0.20 | 0.22 | 0.24 |
| Profit Margin | 0.14 | 0.16 | 0.11 | 0.08 | 0.10 | 0.13 |
| EBITDA | 516.56 Million | 699.3 Million | 353.95 Million | 295.1 Million | 385.34 Million | 440.85 Million |
| Earnings Before Tax Margin | 0.19 | 0.23 | 0.14 | 0.10 | 0.14 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 503 Million | 529.1 Million | 536.41 Million | 1.95 Billion | 492.68 Million | 481.08 Million |
| Cost of Revenue | 427.78 Million | 186.63 Million | 238.33 Million | 1.42 Billion | 365.07 Million | 214.36 Million |
| Gross Profit | 75.22 Million | 342.46 Million | 298.07 Million | 523.76 Million | 127.61 Million | 266.72 Million |
| Operating Expenses | 352.66 Thousand | 401.5 Million | 200.33 Million | 222.22 Million | 68.44 Million | 179.76 Million |
| Selling, General and Administrative Expenses | - | 180.32 Million | 49.84 Million | - | 64.04 Million | 6.08 Million |
| Research and Development Expenses | - | - | - | - | 826.81 Thousand | 1.49 Million |
| Other Expenses | -352.66 Thousand | -401.5 Million | 64.48 Million | -10.6 Million | -3.57 Million | 1.56 Million |
| Cost and Expenses | 428.13 Million | 401.5 Million | 438.67 Million | 1.65 Billion | 433.51 Million | 394.12 Million |
| Operating Income | 74.86 Million | 127.6 Million | 97.73 Million | 301.54 Million | 59.16 Million | 89.96 Million |
| Interest Expense | 6.85 Million | 1.6 Million | 13.33 Million | 26.57 Million | 7.37 Million | 6.7 Million |
| Income Tax Expense | 9.16 Million | -94.8 Million | 24.83 Million | 72.08 Million | 10.96 Million | 19.43 Million |
| Earnings before Tax | 91.77 Million | 126.22 Million | 88.92 Million | 347.03 Million | 85.12 Million | 82.75 Million |
| Net Income | 82.59 Million | 94.75 Million | 64.08 Million | 274.92 Million | 74.16 Million | 63.31 Million |
| Earnings Per Share Basic | 0.12 | 0.13 | 0.09 | - | 0.10 | 0.09 |
| Earnings Per Share Diluted | 0.12 | 0.13 | 0.09 | - | 0.10 | 0.09 |
| Weighted Average Shares Outstanding | 711.44 Million | 711.18 Million | 711.18 Million | 711.18 Million | 711.18 Million | 711.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 711.44 Million | 711.18 Million | 711.18 Million | 711.18 Million | 711.18 Million | 711.18 Million |
| Gross Margin | 0.15 | 0.65 | 0.56 | 0.27 | 0.26 | 0.55 |
| EBIT Margin | 0.28 | 0.42 | 0.26 | - | 0.20 | 0.24 |
| Profit Margin | 0.16 | 0.18 | 0.12 | 0.14 | 0.15 | 0.13 |
| EBITDA | 139.74 Million | 222.4 Million | 137.82 Million | - | 98.66 Million | 117.12 Million |
| Earnings Before Tax Margin | 0.15 | 0.24 | 0.18 | 0.15 | 0.12 | 0.19 |
WFC
6050
SXTC
5186
GWW
FEDFINA