MotorK plc (MTRK.AS)
EUR 5.48
(-0.36%)
EUR 5.48
(-0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 42.94 Million | 38.54 Million | 27.56 Million | 19.32 Million | 27.94 Million | 12.21 Million |
| Cost of Revenue | 50.45 Million | 44.9 Million | 38.71 Million | 21.21 Million | 22.49 Million | 18.32 Million |
| Gross Profit | -7.51 Million | -6.35 Million | -11.15 Million | -1.88 Million | 5.44 Million | -6.11 Million |
| Operating Expenses | 25.44 Million | 15.21 Million | 8.68 Million | 5.3 Million | 6.54 Million | 5.62 Million |
| Selling, General and Administrative Expenses | 5.8 Million | 9.63 Million | 4.32 Million | 3.06 Million | 5.79 Million | 6.47 Million |
| Research and Development Expenses | 5.17 Million | 5.58 Million | 4.36 Million | 2.24 Million | -3.03 Million | -2.72 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 57.59 Million | 60.12 Million | 47.4 Million | 26.52 Million | 29.03 Million | 23.95 Million |
| Operating Income | -14.2 Million | -21.57 Million | -19.84 Million | -7.19 Million | -1.09 Million | -11.74 Million |
| Interest Expense | 1 Million | 982 Thousand | 2.19 Million | 1.8 Million | 1.43 Million | 327 Thousand |
| Income Tax Expense | -2.31 Million | 140 Thousand | 2.76 Million | -925 Thousand | -1.13 Million | -1.36 Million |
| Earnings before Tax | -15.56 Million | -13.87 Million | -21.16 Million | -6.33 Million | -2.51 Million | -12.07 Million |
| Net Income | -13.24 Million | -7.27 Million | -23.52 Million | -5.36 Million | 213 Thousand | -6.85 Million |
| Earnings Per Share Basic | -0.33 | -0.18 | -0.58 | -0.11 | 0.00 | -0.19 |
| Earnings Per Share Diluted | -0.33 | -0.18 | -0.58 | -0.11 | 0.00 | -0.19 |
| Weighted Average Shares Outstanding | 40.08 Million | 40.5 Million | 40.32 Million | 49.09 Million | 49.09 Million | 37 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.08 Million | 40.5 Million | 40.32 Million | 49.09 Million | 49.09 Million | 37 Million |
| Gross Margin | -0.18 | -0.16 | -0.40 | -0.10 | 0.19 | -0.50 |
| EBIT Margin | -0.14 | -0.35 | -0.57 | -0.21 | 0.06 | -0.85 |
| Profit Margin | -0.31 | -0.19 | -0.85 | -0.28 | 0.01 | -0.56 |
| EBITDA | -5.84 Million | -4.87 Million | -14.73 Million | -1.34 Million | 1.25 Million | -10.7 Million |
| Earnings Before Tax Margin | -0.33 | -0.56 | -0.72 | -0.37 | -0.04 | -0.96 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 21.46 Million | 21.04 Million | 42.94 Million | 21.9 Million | 38.54 Million | 21.63 Million |
| Cost of Revenue | 23.59 Million | 25.14 Million | 50.45 Million | 24.95 Million | 44.9 Million | 24.62 Million |
| Gross Profit | -2.13 Million | -4.1 Million | -7.51 Million | -3.05 Million | -6.35 Million | -2.98 Million |
| Operating Expenses | 6.86 Million | 7.79 Million | 16.34 Million | 8.9 Million | 15.21 Million | 8.98 Million |
| Selling, General and Administrative Expenses | 6.86 Million | 5.51 Million | - | 6.01 Million | - | 5.24 Million |
| Research and Development Expenses | 2.68 Million | 2.27 Million | - | 2.89 Million | - | 3.73 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 30.46 Million | 32.94 Million | 66.8 Million | 33.86 Million | 60.12 Million | 33.6 Million |
| Operating Income | -8.99 Million | -11.9 Million | -23.86 Million | -11.96 Million | -21.57 Million | -11.97 Million |
| Interest Expense | 1.12 Million | 540 Thousand | 1 Million | 480 Thousand | 982 Thousand | 681 Thousand |
| Income Tax Expense | 118 Thousand | -2.37 Million | -2.31 Million | 62 Thousand | 140 Thousand | -29 Thousand |
| Earnings before Tax | -6.36 Million | -7.82 Million | -15.56 Million | -7.73 Million | -13.87 Million | -6.75 Million |
| Net Income | -6.48 Million | -5.44 Million | -13.24 Million | -7.79 Million | -7.27 Million | 276 Thousand |
| Earnings Per Share Basic | -0.16 | -0.13 | - | -0.20 | - | 0.01 |
| Earnings Per Share Diluted | -0.16 | -0.13 | - | -0.20 | - | 0.01 |
| Weighted Average Shares Outstanding | 40.08 Million | 40.7 Million | 40.08 Million | 39.57 Million | 40.5 Million | 40.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.08 Million | 40.7 Million | 40.08 Million | 39.57 Million | 40.5 Million | 40.31 Million |
| Gross Margin | -0.10 | -0.20 | -0.18 | -0.14 | -0.16 | -0.14 |
| EBIT Margin | -0.18 | -0.33 | - | -0.37 | - | -0.30 |
| Profit Margin | -0.30 | -0.26 | -0.31 | -0.36 | -0.19 | 0.01 |
| EBITDA | -3.86 Million | -7.02 Million | - | -8.09 Million | - | -6.49 Million |
| Earnings Before Tax Margin | -0.42 | -0.57 | -0.56 | -0.55 | -0.56 | -0.55 |
ASIIL
603530
1460
030720
SRF
IPNFF