EUR 525.0
(6.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 190.08 Million | 152.75 Million | 132.01 Million | 119.1 Million | 111.46 Million | 101.28 Million |
Total Current Assets | 155.13 Million | 124.41 Million | 102.53 Million | 89.89 Million | 84.59 Million | 79.29 Million |
Cash And Short Term Investments | 102.47 Million | 75.38 Million | 64.31 Million | 53.65 Million | 46.58 Million | 39.09 Million |
Cash and Cash Equivalents | 90.16 Million | 55.84 Million | 51.63 Million | 42.39 Million | 43.75 Million | 36.58 Million |
Short Term Investments | 12.3 Million | 19.53 Million | 12.67 Million | 11.26 Million | 2.83 Million | 2.51 Million |
Net Receivables | 28.8 Million | 21.51 Million | 22.29 Million | 20.65 Million | 15.84 Million | 17.98 Million |
Inventory | 22.69 Million | 26.28 Million | 14.89 Million | 14.64 Million | 21.27 Million | 18.43 Million |
Other Current Assets | 1.16 Million | 1.23 Million | 1.02 Million | 945 Thousand | 884 Thousand | 3.77 Million |
Total Non-Current Assets | 34.94 Million | 28.34 Million | 29.47 Million | 29.2 Million | 26.86 Million | 20.93 Million |
Net PPE | 17.76 Million | 15.46 Million | 16.16 Million | 15.47 Million | 13.15 Million | 9.3 Million |
Good Will And Intangible Assets | 28.46 Million | 22.61 Million | 22.61 Million | 22.63 Million | 22.65 Million | 11.37 Million |
Good Will | 13.35 Million | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million |
Intangible Assets | 15.1 Million | 11.3 Million | 11.3 Million | 11.32 Million | 11.35 Million | 69 Thousand |
Long-Term Investments | 2.91 Million | 1.53 Million | 1.96 Million | 2.37 Million | 2.32 Million | 251 Thousand |
Tax Assets | 878 Thousand | -11.3 Million | -11.3 Million | -11.3 Million | -11.3 Million | 40 Thousand |
Other Non Current Assets | -15.07 Million | 34 Thousand | 34 Thousand | 29 Thousand | 40 Thousand | -40 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | 1.05 Million |
Total Liabilities | 85.3 Million | 69.39 Million | 62.61 Million | 59.94 Million | 58.64 Million | 50.24 Million |
Total Current Liabilities | 66.57 Million | 54.75 Million | 47.94 Million | 47.51 Million | 48.13 Million | 40.34 Million |
Account Payables | 53.96 Million | 46.22 Million | 39.89 Million | 39.46 Million | 40.99 Million | 35.09 Million |
Tax Payables | 1.13 Million | 837 Thousand | 641 Thousand | 59 Thousand | 165 Thousand | 660 Thousand |
Short Term Debt | 714 Thousand | 1.29 Million | 1.1 Million | 519 Thousand | 639 Thousand | -2.77 Million |
Deferred Revenue | 6.45 Million | 4.96 Million | 4.69 Million | 5.89 Million | 5.38 Million | 2.77 Million |
Other Current Liabilities | 5.44 Million | 2.26 Million | 2.25 Million | 1.63 Million | 1.11 Million | 5.24 Million |
Total Non Current Liabilities | 18.73 Million | 14.63 Million | 14.66 Million | 12.43 Million | 10.51 Million | 688 Thousand |
Long-Term Debt | 1.99 Million | 258 Thousand | 349 Thousand | 430 Thousand | 516 Thousand | 688 Thousand |
Deferred Revenue Non Current | - | -258 Thousand | -349 Thousand | -430 Thousand | -516 Thousand | -4.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.83 Million | 5.23 Million | 7.67 Million | 6.22 Million | 5.45 Million | -688 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | 9.21 Million |
Total Equity | 104.78 Million | 83.36 Million | 69.4 Million | 59.15 Million | 52.81 Million | 51.03 Million |
Stock Holders Equity | 104.77 Million | 83.36 Million | 69.39 Million | 59.15 Million | 52.81 Million | 51.03 Million |
Common Stock | 25.24 Million | 23.74 Million | 23.74 Million | 23.74 Million | 23.74 Million | 23.74 Million |
Retained Earnings | - | - | - | - | 29.19 Million | 27.29 Million |
Accumulated other comprehensive income | 80.59 Million | 60.02 Million | 46.06 Million | 35.82 Million | 29.19 Million | 27.29 Million |
Common Stock Equity | 104.77 Million | 83.36 Million | 69.39 Million | 59.15 Million | 52.81 Million | 51.03 Million |
Capital Lease Obligation | 507 Thousand | 603 Thousand | 700 Thousand | 797 Thousand | 339 Thousand | - |
Total Investments | 15.22 Million | 21.07 Million | 14.63 Million | 13.63 Million | 5.15 Million | 2.76 Million |
Total Debt | 2.7 Million | 947 Thousand | 1.04 Million | 1.22 Million | 855 Thousand | 688 Thousand |
Net Debt | -87.45 Million | -54.89 Million | -50.59 Million | -41.16 Million | -42.89 Million | -35.89 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 190.08 Million | 190.08 Million | 173.02 Million | 152.75 Million | 152.75 Million | 147.67 Million |
Total Current Assets | 155.13 Million | 155.13 Million | 137.83 Million | 124.41 Million | 124.41 Million | 118.57 Million |
Cash And Short Term Investments | 102.47 Million | 102.47 Million | 72.64 Million | 75.38 Million | 75.38 Million | 63.83 Million |
Cash and Cash Equivalents | 90.16 Million | 90.16 Million | 59.8 Million | 55.84 Million | 55.84 Million | 47.88 Million |
Short Term Investments | 12.3 Million | 12.3 Million | 12.84 Million | 19.53 Million | 19.53 Million | 15.95 Million |
Net Receivables | 28.8 Million | 28.8 Million | 28.68 Million | 21.51 Million | 21.51 Million | 29.11 Million |
Inventory | 22.69 Million | 22.69 Million | 35.09 Million | 26.28 Million | 26.28 Million | 24.7 Million |
Other Current Assets | 1.16 Million | 1.16 Million | 1.41 Million | 1.23 Million | 1.23 Million | 916 Thousand |
Total Non-Current Assets | 34.94 Million | 34.94 Million | 35.19 Million | 28.34 Million | 28.34 Million | 29.09 Million |
Net PPE | 17.76 Million | 17.76 Million | 18.15 Million | 15.46 Million | 15.46 Million | 15.64 Million |
Good Will And Intangible Assets | 28.46 Million | 28.46 Million | 28.52 Million | 22.61 Million | 22.61 Million | 22.61 Million |
Good Will | 13.35 Million | 13.35 Million | 13.71 Million | 11.3 Million | 11.3 Million | 11.3 Million |
Intangible Assets | 15.1 Million | 15.1 Million | 14.81 Million | 11.3 Million | 11.3 Million | 11.3 Million |
Long-Term Investments | 2.91 Million | 2.91 Million | 2.19 Million | 1.53 Million | 1.53 Million | 2.11 Million |
Tax Assets | 878 Thousand | 878 Thousand | -13.71 Million | -11.3 Million | -11.3 Million | -11.3 Million |
Other Non Current Assets | -15.07 Million | -15.07 Million | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 85.3 Million | 85.3 Million | 80.34 Million | 69.39 Million | 69.39 Million | 73.35 Million |
Total Current Liabilities | 66.57 Million | 66.57 Million | 59.72 Million | 54.75 Million | 54.75 Million | 59.56 Million |
Account Payables | 53.96 Million | 53.96 Million | 49.69 Million | 46.22 Million | 46.22 Million | 49.44 Million |
Tax Payables | 1.13 Million | 1.13 Million | 777 Thousand | 837 Thousand | 837 Thousand | 738 Thousand |
Short Term Debt | 714 Thousand | 714 Thousand | 706 Thousand | 1.29 Million | 1.29 Million | - |
Deferred Revenue | 6.45 Million | 6.45 Million | 777 Thousand | 4.96 Million | 4.96 Million | - |
Other Current Liabilities | 5.44 Million | 5.44 Million | 8.54 Million | 2.26 Million | 2.26 Million | 10.11 Million |
Total Non Current Liabilities | 18.73 Million | 18.73 Million | 20.62 Million | 14.63 Million | 14.63 Million | 13.79 Million |
Long-Term Debt | 1.99 Million | 1.99 Million | 2.9 Million | 258 Thousand | 258 Thousand | 998 Thousand |
Deferred Revenue Non Current | - | - | - | -258 Thousand | -258 Thousand | -998 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.83 Million | 3.83 Million | 4.63 Million | 5.23 Million | 5.23 Million | 6.02 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 104.78 Million | 104.78 Million | 92.68 Million | 83.36 Million | 83.36 Million | 74.32 Million |
Stock Holders Equity | 104.77 Million | 104.77 Million | 92.68 Million | 83.36 Million | 83.36 Million | 74.31 Million |
Common Stock | 25.24 Million | 25.24 Million | 25.24 Million | 23.74 Million | 23.74 Million | 23.74 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 80.59 Million | 80.59 Million | 68.42 Million | 60.02 Million | 60.02 Million | 50.98 Million |
Common Stock Equity | 104.77 Million | 104.77 Million | 92.68 Million | 83.36 Million | 83.36 Million | 74.31 Million |
Capital Lease Obligation | 507 Thousand | 507 Thousand | - | 603 Thousand | 603 Thousand | - |
Total Investments | 15.22 Million | 15.22 Million | 15.03 Million | 21.07 Million | 21.07 Million | 18.06 Million |
Total Debt | 2.7 Million | 2.7 Million | 3.61 Million | 947 Thousand | 947 Thousand | 998 Thousand |
Net Debt | -87.45 Million | -87.45 Million | -56.19 Million | -54.89 Million | -54.89 Million | -46.89 Million |
300619
SVE
SKM
BDWBF
0084
KOTARISUG