Nicolas Miguet et Associes SA (MLNMA.PA)
EUR 0.07
(7.69%)
EUR 0.07
(7.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 152.06 Thousand | 201.25 Thousand | 748.93 Thousand | 1.14 Million | 3.37 Million | 3.48 Million |
| Cost of Revenue | 408.09 Thousand | 233.61 Thousand | 746.41 Thousand | 1.1 Million | 4.14 Million | 2.9 Million |
| Gross Profit | -256.03 Thousand | -32.36 Thousand | 2519.00 | 44.16 Thousand | -767.41 Thousand | 580 Thousand |
| Operating Expenses | 32.72 Thousand | 1262.73 | 100.62 Thousand | 196.6 Thousand | -254.28 Thousand | 879.99 Thousand |
| Selling, General and Administrative Expenses | - | 7342.33 | 18.21 Thousand | 190.31 Thousand | 206.15 Thousand | 220 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 32.72 Thousand | -6079.60 | 82.41 Thousand | 6290.00 | -460.44 Thousand | 659.99 Thousand |
| Cost and Expenses | 440.81 Thousand | 234.87 Thousand | 847.04 Thousand | 1.29 Million | 3.89 Million | 3.78 Million |
| Operating Income | -288.75 Thousand | -33.62 Thousand | -98.11 Thousand | -152.43 Thousand | -513.12 Thousand | -300 Thousand |
| Interest Expense | - | - | - | - | - | 1.72 Million |
| Income Tax Expense | - | 141.87 Thousand | 8536.31 | 401.32 Thousand | 503 Thousand | 560 Thousand |
| Earnings before Tax | -869.78 Thousand | -1.66 Million | -1.77 Million | -2.47 Million | 2 Million | 1.42 Million |
| Net Income | -869.78 Thousand | -1.52 Million | -1.76 Million | -2.07 Million | 1.5 Million | 860 Thousand |
| Earnings Per Share Basic | -0.08 | -0.14 | -0.16 | -0.19 | 0.14 | 0.08 |
| Earnings Per Share Diluted | -0.08 | -0.14 | -0.16 | -0.19 | 0.14 | 0.08 |
| Weighted Average Shares Outstanding | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million |
| Gross Margin | -1.68 | -0.16 | 0.00 | 0.04 | -0.23 | 0.17 |
| EBIT Margin | - | 1.41 | -0.13 | -0.12 | -0.15 | 0.90 |
| Profit Margin | -5.72 | -7.58 | -2.35 | -1.81 | 0.45 | 0.25 |
| EBITDA | - | -0.73 | -98.1 Thousand | -141.83 Thousand | -495.41 Thousand | 3.14 Million |
| Earnings Before Tax Margin | -1.90 | -0.17 | -0.13 | -0.13 | -0.15 | -0.09 |
| Breakdown | 2018 FY | 2017 FY | 2016 FY | 2015 FY | 2014 FY | 2012 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.48 Million | 2.56 Million | 2.28 Million | 2.91 Million | 2.29 Million | 3.57 Million |
| Cost of Revenue | 2.9 Million | 2.65 Million | 2.25 Million | 2.55 Million | 2.61 Million | 2.87 Million |
| Gross Profit | 580 Thousand | -90 Thousand | 30 Thousand | 360 Thousand | -320 Thousand | 700 Thousand |
| Operating Expenses | 879.99 Thousand | 1.2 Million | 140 Thousand | 470 Thousand | 470 Thousand | 850 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 659.99 Thousand | 950 Thousand | -90 Thousand | 150 Thousand | 130 Thousand | 380 Thousand |
| Cost and Expenses | 3.78 Million | 3.85 Million | 2.39 Million | 3.02 Million | 3.08 Million | 3.72 Million |
| Operating Income | -300 Thousand | -1.29 Million | -110 Thousand | -110 Thousand | -790 Thousand | -150 Thousand |
| Interest Expense | 1.72 Million | 4.54 Million | 100 Thousand | 300 Thousand | 310 Thousand | - |
| Income Tax Expense | 560 Thousand | 180 Thousand | 177.18 Thousand | - | - | -30 Thousand |
| Earnings before Tax | 1.42 Million | 3.25 Million | -10 Thousand | 200 Thousand | -480 Thousand | -290 Thousand |
| Net Income | 860 Thousand | 3.06 Million | -10 Thousand | 200 Thousand | -480 Thousand | -250 Thousand |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million |
| Gross Margin | 0.17 | -0.04 | 0.01 | 0.12 | -0.14 | 0.20 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | 0.25 | 1.20 | -0.00 | 0.07 | -0.21 | -0.07 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | -0.09 | -0.50 | -0.05 | -0.04 | -0.34 | -0.04 |
PU11
AAATECH
SCPJ
0LJQ
SND
000868