EUR 7.85
(-0.63%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Million | 1.39 Million | 1.2 Million | 1.27 Million | 1.18 Million | 890.59 Thousand |
Total Current Assets | 509.41 Thousand | 622.59 Thousand | 404.67 Thousand | 450.65 Thousand | 463.55 Thousand | 165.61 Thousand |
Cash And Short Term Investments | 43.53 Thousand | 144.53 Thousand | 13.93 Thousand | 47.22 Thousand | 135.61 Thousand | 25.4 Thousand |
Cash and Cash Equivalents | 43.53 Thousand | 144.53 Thousand | 13.93 Thousand | 47.22 Thousand | 135.61 Thousand | 25.4 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 271.8 Thousand | 283.09 Thousand | 195.86 Thousand | 195.86 Thousand | 130 Thousand | - |
Inventory | 117.8 Thousand | 117.8 Thousand | 117.8 Thousand | 117.8 Thousand | 117.8 Thousand | 73.05 Thousand |
Other Current Assets | 76.07 Thousand | 77.16 Thousand | 77.07 Thousand | 89.76 Thousand | 80.14 Thousand | 67.16 Thousand |
Total Non-Current Assets | 748.2 Thousand | 771.02 Thousand | 801.31 Thousand | 821.2 Thousand | 723.97 Thousand | 724.97 Thousand |
Net PPE | 379.00 | 1323.00 | 1131.00 | 1105.00 | 2409.00 | 1044.00 |
Good Will And Intangible Assets | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand |
Long-Term Investments | 6062.00 | 6374.00 | 15.3 Thousand | 13.66 Thousand | 2068.00 | 4433.00 |
Tax Assets | - | - | - | - | - | -4433.00 |
Other Non Current Assets | 24.76 Thousand | 46.32 Thousand | 67.87 Thousand | 89.43 Thousand | 2500.00 | 6933.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 344.73 Thousand | 368.7 Thousand | 332.24 Thousand | 293.92 Thousand | 131.62 Thousand | 63.29 Thousand |
Total Current Liabilities | 115.55 Thousand | 114.18 Thousand | 80.51 Thousand | 74.04 Thousand | 45.3 Thousand | 32.04 Thousand |
Account Payables | 105.1 Thousand | 104.17 Thousand | 75.71 Thousand | 57.38 Thousand | 33.21 Thousand | 24.12 Thousand |
Tax Payables | - | - | - | - | - | 7914.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.44 Thousand | 10 Thousand | 4804.00 | 16.66 Thousand | 12.08 Thousand | 7914.00 |
Total Non Current Liabilities | 229.18 Thousand | 254.51 Thousand | 251.73 Thousand | 219.87 Thousand | 86.32 Thousand | 31.25 Thousand |
Long-Term Debt | 111.09 Thousand | 136.42 Thousand | 133.64 Thousand | 219.87 Thousand | 86.32 Thousand | 31.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.09 Thousand | 118.08 Thousand | 118.09 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 912.89 Thousand | 1.02 Million | 873.75 Thousand | 977.94 Thousand | 1.05 Million | 827.3 Thousand |
Stock Holders Equity | 912.89 Thousand | 1.02 Million | 873.75 Thousand | 977.94 Thousand | 1.05 Million | 827.3 Thousand |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 850 Thousand |
Retained Earnings | -431.59 Thousand | -319.58 Thousand | -470.74 Thousand | -366.55 Thousand | -288.58 Thousand | -267.19 Thousand |
Accumulated other comprehensive income | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand |
Common Stock Equity | 912.89 Thousand | 1.02 Million | 873.75 Thousand | 977.94 Thousand | 1.05 Million | 827.3 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6062.00 | 6374.00 | 15.3 Thousand | 13.66 Thousand | 2068.00 | 4433.00 |
Total Debt | 111.09 Thousand | 136.42 Thousand | 133.64 Thousand | 219.87 Thousand | 86.32 Thousand | 31.25 Thousand |
Net Debt | 67.55 Thousand | -8102.00 | 119.7 Thousand | 172.64 Thousand | -49.28 Thousand | 5847.00 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Total Assets | 1.25 Million | 1.39 Million | 1.2 Million | 1.27 Million | 1.18 Million | 890.59 Thousand |
Total Current Assets | 509.41 Thousand | 622.59 Thousand | 404.67 Thousand | 450.65 Thousand | 463.55 Thousand | 165.61 Thousand |
Cash And Short Term Investments | 43.53 Thousand | 144.53 Thousand | 13.93 Thousand | 47.22 Thousand | 135.61 Thousand | 25.4 Thousand |
Cash and Cash Equivalents | 43.53 Thousand | 144.53 Thousand | 13.93 Thousand | 47.22 Thousand | 135.61 Thousand | 25.4 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 271.8 Thousand | 283.09 Thousand | 195.86 Thousand | 195.86 Thousand | 130 Thousand | - |
Inventory | 117.8 Thousand | 117.8 Thousand | 117.8 Thousand | 117.8 Thousand | 117.8 Thousand | 73.05 Thousand |
Other Current Assets | 76.27 Thousand | 77.16 Thousand | 77.07 Thousand | 89.76 Thousand | 80.14 Thousand | 67.16 Thousand |
Total Non-Current Assets | 748.2 Thousand | 771.02 Thousand | 801.31 Thousand | 821.2 Thousand | 723.97 Thousand | 724.97 Thousand |
Net PPE | 379.00 | 1323.00 | 1131.00 | 1105.00 | 2409.00 | 1044.00 |
Good Will And Intangible Assets | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand | 717 Thousand |
Long-Term Investments | 6062.00 | 6374.00 | 15.3 Thousand | 13.66 Thousand | 2068.00 | 4433.00 |
Tax Assets | - | - | - | - | - | -4433.00 |
Other Non Current Assets | 24.76 Thousand | 46.32 Thousand | 67.87 Thousand | 89.43 Thousand | 2500.00 | 2500.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 344.73 Thousand | 368.7 Thousand | 332.24 Thousand | 293.92 Thousand | 131.62 Thousand | 63.29 Thousand |
Total Current Liabilities | 115.55 Thousand | 114.18 Thousand | 80.51 Thousand | 74.04 Thousand | 45.3 Thousand | 32.04 Thousand |
Account Payables | 105.1 Thousand | 104.17 Thousand | 75.71 Thousand | 57.38 Thousand | 33.21 Thousand | 24.12 Thousand |
Tax Payables | - | - | - | - | - | 7914.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.44 Thousand | 10 Thousand | 4804.00 | 16.66 Thousand | 12.08 Thousand | 7914.00 |
Total Non Current Liabilities | 229.18 Thousand | 254.51 Thousand | 251.73 Thousand | 219.87 Thousand | 86.32 Thousand | 31.25 Thousand |
Long-Term Debt | 111.09 Thousand | 136.42 Thousand | 133.64 Thousand | 219.87 Thousand | 86.32 Thousand | 31.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.09 Thousand | 118.08 Thousand | 118.09 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 912.89 Thousand | 1.02 Million | 873.75 Thousand | 977.94 Thousand | 1.05 Million | 827.3 Thousand |
Stock Holders Equity | 912.89 Thousand | 1.02 Million | 873.75 Thousand | 977.94 Thousand | 1.05 Million | 827.3 Thousand |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 850 Thousand |
Retained Earnings | -431.59 Thousand | -319.58 Thousand | -470.74 Thousand | -366.55 Thousand | -288.58 Thousand | -267.19 Thousand |
Accumulated other comprehensive income | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand | 244.49 Thousand |
Common Stock Equity | 912.89 Thousand | 1.02 Million | 873.75 Thousand | 977.94 Thousand | 1.05 Million | 827.3 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6062.00 | 6374.00 | 15.3 Thousand | 13.66 Thousand | 2068.00 | 4433.00 |
Total Debt | 111.09 Thousand | 136.42 Thousand | 133.64 Thousand | 219.87 Thousand | 86.32 Thousand | 31.25 Thousand |
Net Debt | 67.55 Thousand | -8102.00 | 119.7 Thousand | 172.64 Thousand | -49.28 Thousand | 5847.00 |
ZONX
8334
ARSSINFRA
ASHOKAMET
MAG
VJBA