EUR 5.13
(2.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.07 Million | 9.33 Million | 8.53 Million | 11.12 Million | 12.77 Million | 12.96 Million |
Cost of Revenue | 8.03 Million | 6.28 Million | 5.48 Million | 8.55 Million | 8.72 Million | 8.49 Million |
Gross Profit | 6.04 Million | 3.05 Million | 3.05 Million | 2.56 Million | 4.05 Million | 4.46 Million |
Operating Expenses | 3.56 Million | 3.21 Million | 2.94 Million | 3.15 Million | 3.8 Million | 3.75 Million |
Selling, General and Administrative Expenses | 2.15 Million | 1.83 Million | 1.73 Million | 2.01 Million | 2.34 Million | 2.4 Million |
Research and Development Expenses | 1.54 Million | 1.37 Million | 1.21 Million | 1.14 Million | 2.07 Million | 2.02 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.73 Million | 9.5 Million | 8.43 Million | 11.71 Million | 12.52 Million | 12.25 Million |
Operating Income | 2.33 Million | -166 Thousand | 106 Thousand | -594 Thousand | -365 Thousand | 33 Thousand |
Interest Expense | 146 Thousand | 141 Thousand | 144 Thousand | 151 Thousand | 185 Thousand | 178 Thousand |
Income Tax Expense | 33 Thousand | 92 Thousand | 57 Thousand | 100 Thousand | 136 Thousand | 330 Thousand |
Earnings before Tax | 2.17 Million | 243 Thousand | 534 Thousand | -445 Thousand | 104 Thousand | 594 Thousand |
Net Income | 2.14 Million | 1.04 Million | -328 Thousand | -545 Thousand | -32 Thousand | 264 Thousand |
Earnings Per Share Basic | 0.29 | 0.14 | -0.04 | -0.07 | -0.00 | 0.04 |
Earnings Per Share Diluted | 0.28 | 0.14 | -0.04 | -0.07 | -0.00 | 0.04 |
Weighted Average Shares Outstanding | 7.47 Million | 7.46 Million | 7.46 Million | 7.45 Million | 7.44 Million | 7.4 Million |
Weighted Average Shares Outstanding (Diluted) | 7.7 Million | 7.46 Million | 7.46 Million | 7.45 Million | 7.44 Million | 7.41 Million |
Gross Margin | 0.43 | 0.33 | 0.36 | 0.23 | 0.32 | 0.34 |
EBIT Margin | 0.22 | 0.10 | 0.15 | 0.05 | 0.03 | 0.05 |
Profit Margin | 0.15 | 0.11 | -0.04 | -0.05 | -0.00 | 0.02 |
EBITDA | 3.04 Million | 1.44 Million | 1.86 Million | 872 Thousand | 1.53 Million | 704 Thousand |
Earnings Before Tax Margin | 0.17 | -0.02 | 0.01 | -0.05 | -0.03 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.27 Million | - | 14.07 Million | 6.98 Million | 7.08 Million | 4.78 Million |
Cost of Revenue | 4.33 Million | - | 8.34 Million | 4 Million | 4.03 Million | 2.81 Million |
Gross Profit | 2.93 Million | - | 5.73 Million | 2.98 Million | 3.05 Million | 1.96 Million |
Operating Expenses | 2.03 Million | - | 3.39 Million | 1.64 Million | 2.05 Million | 1.95 Million |
Selling, General and Administrative Expenses | 1.28 Million | - | - | 1.03 Million | 1.12 Million | 987 Thousand |
Research and Development Expenses | 903 Thousand | - | - | 610 Thousand | 938 Thousand | 967 Thousand |
Other Expenses | -147 Thousand | - | - | - | - | - |
Cost and Expenses | 6.37 Million | - | 11.73 Million | 5.65 Million | 6.08 Million | 4.77 Million |
Operating Income | 899 Thousand | - | 2.33 Million | 1.33 Million | 1 Million | 9000.00 |
Interest Expense | - | - | 146 Thousand | - | 97 Thousand | 54 Thousand |
Income Tax Expense | 17 Thousand | - | 33 Thousand | -14 Thousand | 47 Thousand | 54 Thousand |
Earnings before Tax | 1 Million | - | 2.17 Million | 992 Thousand | 1.18 Million | 119 Thousand |
Net Income | 992 Thousand | - | 2.14 Million | 1 Million | 1.13 Million | 1.61 Million |
Earnings Per Share Basic | 0.13 | 0.08 | - | 0.13 | 0.15 | 0.22 |
Earnings Per Share Diluted | 0.13 | 0.08 | - | 0.13 | 0.15 | 0.22 |
Weighted Average Shares Outstanding | 7.68 Million | 7.7 Million | 7.47 Million | 7.47 Million | 7.46 Million | 7.45 Million |
Weighted Average Shares Outstanding (Diluted) | 7.68 Million | 7.7 Million | 7.7 Million | 7.69 Million | 7.71 Million | 7.45 Million |
Gross Margin | 0.40 | - | 0.41 | 0.43 | 0.43 | 0.41 |
EBIT Margin | 0.18 | - | - | 0.24 | 0.19 | 0.12 |
Profit Margin | 0.14 | - | 0.15 | 0.14 | 0.16 | 0.34 |
EBITDA | 1.3 Million | - | - | 1.69 Million | 1.35 Million | 575 Thousand |
Earnings Before Tax Margin | 0.12 | - | 0.17 | 0.19 | 0.14 | 0.00 |
NGE
DTGHF
2357
TRENT
033100
SEKEY